Budapesti Ingatlan Hasznosítási és Fejlesztési Nyrt. (BUD:BIF)
Hungary · Delayed Price · Currency is HUF 279.00
0.00 (0.00%)
At close: Jul 22, 2026
BUD:BIF Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 14,902 | 13,388 | 8,189 | 10,293 | 4,513 |
Service and Other Revenue | 3,612 | 3,154 | 6,286 | 2,759 | 6,062 |
| 18,515 | 16,542 | 14,475 | 13,052 | 10,575 | |
Revenue Growth (YoY) | 11.93% | 14.28% | 10.90% | 23.43% | 31.61% |
Property Expenses | 5,208 | 4,069 | 2,060 | 2,069 | 1,133 |
Total Property Expenses | 5,208 | 4,069 | 2,060 | 2,069 | 1,133 |
Gross Profit | 13,307 | 12,473 | 12,415 | 10,984 | 9,442 |
Selling, General & Admin | 1,688 | 1,292 | 914.68 | 678.67 | 572.71 |
Depreciation & Amortization Expenses | 150.4 | 168.05 | 253.63 | 87.43 | 243.82 |
Other Operating Expenses | 942.61 | 354.05 | 871.92 | 471.29 | 382.55 |
Operating Income | 10,526 | 10,659 | 10,375 | 9,746 | 8,242 |
Interest Income | 944.05 | 740.27 | 703.85 | 651.17 | 172.36 |
Interest Expense | -534.41 | -486.14 | -487.14 | -335.87 | -231.06 |
Other Non-Operating Income (Expense) | -26.75 | -14.16 | 0 | 0 | 0 |
Total Non-Operating Income (Expense) | 382.89 | 239.97 | 216.71 | 315.29 | -58.7 |
Pretax Income | 10,935 | 10,913 | 10,592 | 10,062 | 8,184 |
Provision for Income Taxes | 91.26 | 95.99 | 24.12 | 28.12 | 12.58 |
Net Income | 10,817 | 10,803 | 10,568 | 10,034 | 8,171 |
Net Income to Common | 10,817 | 10,803 | 10,568 | 10,034 | 8,171 |
Net Income Growth | 0.14% | 2.22% | 5.32% | 22.79% | 82.71% |
Shares Outstanding (Basic) | 275 | 268 | 252 | 252 | 252 |
Shares Outstanding (Diluted) | 275 | 268 | 252 | 252 | 252 |
Shares Change (YoY) | 2.73% | 6.19% | 0.25% | - | - |
EPS (Basic) | 39.30 | 40.32 | 41.88 | 39.87 | 32.47 |
EPS (Diluted) | 39.30 | 40.32 | 41.88 | 39.87 | 32.47 |
EPS Growth | -2.53% | -3.72% | 5.04% | 22.79% | 64.91% |
Free Cash Flow | 6,177 | 4,894 | 3,207 | 2,578 | -2,467 |
Free Cash Flow Growth | 26.22% | 52.58% | 24.44% | - | - |
Free Cash Flow Per Share | 22.44 | 18.27 | 12.71 | 10.24 | -9.80 |
Dividends Per Share | 10.000 | 10.000 | - | 35.000 | 20.000 |
Dividend Growth | - | - | - | 75.00% | - |
Gross Margin | 71.87% | 75.40% | 85.77% | 84.15% | 89.28% |
Operating Margin | 56.85% | 64.44% | 71.68% | 74.67% | 77.94% |
Profit Margin | 58.43% | 65.31% | 73.01% | 76.87% | 77.27% |
FCF Margin | 33.36% | 29.59% | 22.16% | 19.75% | -23.32% |
EBITDA | 10,667 | 10,757 | 10,435 | 9,808 | 8,281 |
EBITDA Margin | 57.61% | 65.03% | 72.09% | 75.14% | 78.30% |
EBIT | 10,526 | 10,659 | 10,375 | 9,746 | 8,242 |
EBIT Margin | 56.85% | 64.44% | 71.68% | 74.67% | 77.94% |
Effective Tax Rate | 0.83% | 0.88% | 0.23% | 0.28% | 0.15% |