Budapesti Ingatlan Hasznosítási és Fejlesztési Nyrt. (BUD:BIF)
Hungary · Delayed Price · Currency is HUF 259.00
-1.00 (-0.38%)
At close: Sep 24, 2026
BUD:BIF Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 16,550 | 14,902 | 13,388 | 8,189 | 10,293 | 4,916 |
| 16,550 | 14,902 | 13,388 | 8,189 | 10,293 | 4,916 | |
Revenue Growth (YoY | 20.42% | 11.31% | 63.48% | -20.44% | 109.36% | -20.57% |
Property Expenses | 6,268 | 5,208 | 4,095 | 2,060 | 2,265 | 1,629 |
Depreciation & Amortization | 138.17 | 150.4 | 100.14 | 253.63 | 87.43 | 174.11 |
Other Operating Expenses | 2,252 | 2,102 | 1,632 | 1,138 | 179.83 | 1,175 |
Total Operating Expenses | 8,658 | 7,460 | 5,827 | 3,451 | 2,532 | 2,978 |
Operating Income | 7,892 | 7,443 | 7,561 | 4,738 | 7,761 | 1,938 |
Interest Expense | -380.16 | -417.54 | -445.18 | -434.64 | -321.54 | -226.17 |
Interest & Investment Income | 876.02 | 869.1 | 580.17 | 659.15 | 598.79 | 149.44 |
Currency Exchange Gain (Loss) | -17.26 | -41.92 | 119.13 | -7.8 | 38.04 | 10.1 |
Other Non-Operating Income | 184 | 184 | 152 | 140 | - | 0.36 |
EBT Excluding Unusual Items | 8,555 | 8,036 | 7,967 | 5,094 | 8,076 | 1,872 |
Impairment of Goodwill | - | - | -67.91 | - | - | - |
Gain (Loss) on Sale of Assets | 2.18 | -0.19 | 12.15 | 0.89 | -1.42 | 3.85 |
Asset Writedown | 1,659 | 2,899 | 3,001 | 5,497 | 1,987 | 5,862 |
Other Unusual Items | - | - | - | - | - | 550 |
Pretax Income | 10,215 | 10,935 | 10,913 | 10,592 | 10,062 | 8,288 |
Income Tax Expense | 132.85 | 118 | 110.14 | 24.12 | 28.12 | 18.69 |
Net Income | 10,083 | 10,817 | 10,802 | 10,568 | 10,034 | 8,269 |
Net Income to Common | 10,083 | 10,817 | 10,802 | 10,568 | 10,034 | 8,269 |
Net Income Growth | -0.10% | 0.14% | 2.22% | 5.32% | 21.34% | 66.83% |
Basic Shares Outstanding | 279 | 275 | 268 | 252 | 252 | 252 |
Diluted Shares Outstanding | 279 | 275 | 268 | 252 | 252 | 252 |
Shares Change | 3.43% | 2.73% | 6.19% | 0.25% | - | - |
EPS (Basic) | 36.15 | 39.30 | 40.32 | 41.88 | 39.87 | 32.86 |
EPS (Diluted) | 36.15 | 39.30 | 40.32 | 41.88 | 39.87 | 32.86 |
EPS Growth | -3.42% | -2.52% | -3.73% | 5.05% | 21.34% | 66.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | - | 35.000 | 20.000 |
Dividend Growth | 0% | 0% | - | - | 75.00% | - |
Operating Margin | 47.69% | 49.94% | 56.48% | 57.85% | 75.40% | 39.43% |
Profit Margin | 60.92% | 72.59% | 80.69% | 129.05% | 97.48% | 168.20% |
EBITDA | 8,021 | 7,584 | 7,660 | 4,797 | 7,822 | 1,977 |
EBITDA Margin | 48.47% | 50.89% | 57.22% | 58.58% | 76.00% | 40.20% |
D&A For Ebitda | 128.89 | 141.11 | 98.94 | 59.41 | 61.53 | 38.14 |
EBIT | 7,892 | 7,443 | 7,561 | 4,738 | 7,761 | 1,938 |
EBIT Margin | 47.69% | 49.94% | 56.48% | 57.85% | 75.40% | 39.43% |
Effective Tax Rate | 1.30% | 1.08% | 1.01% | 0.23% | 0.28% | 0.23% |