GOPD Nyilvánosan Muködo Részvénytársaság (BUD:GOPD)
Hungary flag Hungary · Delayed Price · Currency is HUF
7,750.00
-850.00 (-9.88%)
At close: Jun 26, 2026

BUD:GOPD Balance Sheet

Millions HUF. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
418.531,2062,104116.28724.722,304
Cash & Short-Term Investments
418.531,2062,104116.28724.722,304
Cash Growth
-52.31%-42.70%1709.47%-83.96%-68.55%3797.26%
Accounts Receivable
992.351,2011,2792,5141,494173.97
Other Receivables
15,2283,7015,1631,9342,6532,073
Receivables
20,1509,5546,7714,4484,1522,938
Inventory
34,88835,52231,24929,88431,10840,026
Other Current Assets
823.4812,9778,0846,5864,5933,680
Total Current Assets
56,28059,26048,20841,03440,57848,949
Property, Plant & Equipment
101.67101.9712.651,144407.271.8
Long-Term Investments
10,16810,4651,1584.441,3261,330
Goodwill
231231231231231231
Other Intangible Assets
49.455.5415.5612.378.320.6
Long-Term Deferred Tax Assets
-----1.3
Other Long-Term Assets
27,93227,18920,30518,87324,6419,154
Total Assets
94,76297,30269,93061,29867,19159,668

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
3,115902.57320.85365.8972.5674.62
Short-Term Debt
1,7242,2954,806909.52122.02447.02
Current Income Taxes Payable
6.0117.2514.777.0248.933.82
Current Unearned Revenue
10,08613,15315,0075,82411,1049,191
Other Current Liabilities
9,89412,6845,1683,6293,1531,620
Total Current Liabilities
24,82529,05125,31710,73614,50011,337
Long-Term Debt
16,66016,15617,58921,31719,10719,133
Long-Term Unearned Revenue
25,85220,340-2,046-4,581
Long-Term Deferred Tax Liabilities
8.8413.2538.4658.533.37-
Other Long-Term Liabilities
8,3578,22710,5448,3578,564515.29
Total Liabilities
75,70273,78853,48842,51442,17535,566

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
252525252525
Retained Earnings
10,62612,7417,8949,04810,95111,363
Treasury Stock
-1,502-1,502-1,102-1,102-1,102-
Comprehensive Income & Other
2,0802,0802,0802,4412,0802,080
Total Common Equity
11,22913,3448,89710,41211,95413,468
Minority Interest
7,83110,1697,5458,37213,06210,633
Shareholders' Equity
19,06023,51416,44218,78425,01624,101
Total Liabilities & Equity
94,76297,30269,93061,29867,19159,668

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
18,38418,45122,39522,22619,22919,580
Net Cash (Debt)
-17,965-17,246-20,291-22,110-18,505-17,276
Net Cash Growth
------
Net Cash Per Share
-756.30-721.58-845.46-921.24-743.94-731.43
Filing Date Shares Outstanding
23.923.924242525
Total Common Shares Outstanding
23.923.924242525
Working Capital
31,45630,20822,89230,29826,07837,612
Book Value Per Share
469.84558.34370.73433.84478.16538.72
Tangible Book Value
10,94913,0588,65110,16911,71513,236
Tangible Book Value Per Share
458.11546.35360.45423.70468.59529.45
Machinery
-13.6610.697.7933.71.65
Construction In Progress
-97.018.381,140380.20.6