GOPD Nyilvánosan Muködo Részvénytársaság (BUD:GOPD)
Hungary · Delayed Price · Currency is HUF 7,750.00
-850.00 (-9.88%)
At close: Jun 26, 2026
BUD:GOPD Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 21,141 | 16,273 | 9,835 | 20,817 | 15,742 | 299.81 |
Other Revenue | 7.99 | - | 613.87 | - | - | - |
| 21,149 | 16,273 | 10,448 | 20,817 | 15,742 | 299.81 | |
Revenue Growth | 142.38% | 55.75% | -49.81% | 32.24% | 5150.66% | - |
Cost of Revenue | 22,981 | 16,214 | 12,112 | 22,036 | 17,224 | 420.9 |
Gross Profit | -1,832 | 59.63 | -1,664 | -1,219 | -1,482 | -121.09 |
Selling, General & Admin | 584.1 | 570.78 | 402.63 | 424.88 | 303.31 | 19.78 |
Other Operating Expenses | 829.56 | 2,028 | -18.87 | 234.94 | 46.3 | 0.73 |
Operating Expenses | 1,424 | 2,606 | 388.2 | 663.15 | 351.51 | 20.51 |
Operating Income | -3,256 | -2,546 | -2,052 | -1,882 | -1,834 | -141.61 |
Interest Expense | -1,175 | -491.66 | -692.08 | -33.84 | -542.45 | -64.94 |
Interest & Investment Income | 866.74 | 508.62 | 96.49 | 650.74 | 52.28 | - |
Earnings From Equity Investments | 103.49 | 17.89 | - | 21.77 | -4 | 2,549 |
Currency Exchange Gain (Loss) | -43.49 | -24.07 | -92.21 | -13.67 | 19.17 | -0.02 |
Other Non Operating Income (Expenses) | 783.4 | 888.57 | 154.01 | 69.88 | 88.83 | 501.19 |
EBT Excluding Unusual Items | -2,722 | -1,647 | -2,586 | -1,187 | -2,220 | 2,843 |
Gain (Loss) on Sale of Investments | 425.02 | 381.82 | -238.55 | 265.59 | - | 3,339 |
Gain (Loss) on Sale of Assets | 57.33 | - | - | 304.03 | -0.06 | -20.28 |
Asset Writedown | 559.93 | 1,783 | 1,548 | 1,314 | 2,859 | - |
Pretax Income | -1,679 | 518.54 | -1,276 | 696.03 | 638.83 | 6,162 |
Income Tax Expense | 9.03 | 189.19 | -1.23 | 82.11 | 61.21 | 10.67 |
Earnings From Continuing Operations | -1,688 | 329.35 | -1,275 | 613.92 | 577.62 | 6,151 |
Earnings From Discontinued Operations | - | - | - | - | - | -163.9 |
Net Income to Company | -1,688 | 329.35 | -1,275 | 613.92 | 577.62 | 5,987 |
Minority Interest in Earnings | 119.63 | -266.53 | 121.31 | 75.28 | -68.1 | - |
Net Income | -1,569 | 62.82 | -1,154 | 689.2 | 509.51 | 5,987 |
Net Income to Common | -1,569 | 62.82 | -1,154 | 689.2 | 509.51 | 5,987 |
Net Income Growth | - | - | - | 35.27% | -91.49% | 13.75% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 25 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 25 | 24 |
Shares Change | -0.63% | -0.42% | - | -3.51% | 5.31% | 12.47% |
EPS (Basic) | -65.77 | 2.63 | -48.07 | 28.72 | 20.48 | 253.50 |
EPS (Diluted) | -65.78 | 2.63 | -48.07 | 28.72 | 20.48 | 253.50 |
EPS Growth | - | - | - | 40.19% | -91.92% | 1.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,406 | 4,894 | 2,744 | 1,423 | -10,676 | 139.97 |
Free Cash Flow Per Share | 184.74 | 204.78 | 114.34 | 59.29 | -429.20 | 5.93 |
Gross Margin | -8.66% | 0.37% | -15.93% | -5.86% | -9.41% | -40.39% |
Operating Margin | -15.40% | -15.65% | -19.64% | -9.04% | -11.65% | -47.23% |
Profit Margin | -7.42% | 0.39% | -11.04% | 3.31% | 3.24% | 1997.11% |
Free Cash Flow Margin | 20.83% | 30.08% | 26.26% | 6.83% | -67.82% | 46.69% |
EBITDA | -3,246 | -2,539 | -2,048 | -1,879 | -1,832 | -141.36 |
EBITDA Margin | -15.35% | -15.60% | -19.60% | -9.03% | -11.64% | -47.15% |
D&A For EBITDA | 10.8 | 6.95 | 4.45 | 3.33 | 1.91 | 0.24 |
EBIT | -3,256 | -2,546 | -2,052 | -1,882 | -1,834 | -141.61 |
EBIT Margin | -15.40% | -15.65% | -19.64% | -9.04% | -11.65% | -47.23% |
Effective Tax Rate | - | 36.49% | - | 11.80% | 9.58% | 0.17% |