GOPD Nyilvánosan Muködo Részvénytársaság (BUD:GOPD)
Hungary · Delayed Price · Currency is HUF 7,750.00
-850.00 (-9.88%)
At close: Jun 26, 2026
BUD:GOPD Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,016 | 11,417 | 12,677 | 7,114 | 8.65 | |
Revenue Growth | 49.05% | -9.94% | 78.21% | 82130.64% | -99.62% |
Cost of Revenue | 16,255 | 12,624 | 13,491 | 8,482 | 115.79 |
Gross Profit | 761.06 | -1,207 | -814.01 | -1,368 | -107.14 |
Selling, General & Admin | 395.71 | 355.76 | 328.98 | 222.81 | 13.96 |
Depreciation & Amortization Expenses | 6.95 | 4.45 | 3.33 | 1.91 | 2.35 |
Other Operating Expenses | 295.49 | -894.79 | -894.28 | -2,640 | 0.09 |
Total Operating Expenses | 698.15 | -534.59 | -561.97 | -2,415 | 16.4 |
Operating Income | 62.92 | -672.77 | -252.04 | 1,048 | -123.54 |
Interest Income | 17.89 | 0 | 21.77 | -4 | - |
Other Non-Operating Income (Expense) | 437.73 | -603.39 | 926.29 | -404.72 | 237.05 |
Total Non-Operating Income (Expense) | 455.62 | -603.39 | 948.06 | -408.72 | 237.05 |
Pretax Income | 518.54 | -1,276 | 696.03 | 638.83 | 113.51 |
Provision for Income Taxes | 189.19 | -1.23 | 82.11 | 61.21 | - |
Net Income | 329.35 | -1,275 | 613.92 | 577.62 | 113.51 |
Minority Interest in Earnings | 266.53 | -121.31 | -75.28 | 68.1 | - |
Net Income to Common | 62.82 | -1,154 | 689.2 | 509.51 | 113.51 |
Net Income Growth | - | - | 35.27% | 348.87% | -97.87% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 25 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 25 | 24 |
Shares Change | -0.42% | - | -3.51% | 5.31% | 12.47% |
EPS (Basic) | 2.63 | -48.07 | 0.25 | 23.22 | 253.50 |
EPS (Diluted) | 2.63 | -48.07 | 0.25 | 23.22 | 253.50 |
EPS Growth | - | - | -98.92% | -90.84% | 1.13% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24,001 | 6,995 | 3,805 | 3,714 | 140.57 |
Free Cash Flow Growth | 243.12% | 83.82% | 2.46% | 2541.95% | - |
Free Cash Flow Per Share | 1004.23 | 291.45 | 158.55 | 149.30 | 5.95 |
Gross Margin | 4.47% | -10.58% | -6.42% | -19.23% | -1238.47% |
Operating Margin | 0.37% | -5.89% | -1.99% | 14.73% | -1428.02% |
Profit Margin | 1.94% | -11.17% | 4.84% | 8.12% | 1312.10% |
FCF Margin | 141.05% | 61.27% | 30.02% | 52.21% | 1624.90% |
EBITDA | 69.87 | -668.32 | -248.71 | 1,049 | -123.3 |
EBITDA Margin | 0.41% | -5.85% | -1.96% | 14.75% | -1425.21% |
EBIT | 62.92 | -672.77 | -252.04 | 1,048 | -123.54 |
EBIT Margin | 0.37% | -5.89% | -1.99% | 14.73% | -1428.02% |
Effective Tax Rate | 36.49% | 0.10% | 11.80% | 9.58% | 0.00% |