BUD:GOPD Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	185,225	206,400	216,000	237,500	308,750	332,500
Market Cap Growth	-	-4.44%	-9.05%	-23.08%	-7.14%	1199394.95%
Enterprise Value	212,640	236,278	247,622	269,922	343,080	333,131
Last Close Price	7750.00	8600.00	9000.00	9500.00	12350.00	13300.00
PE Ratio	2948.46	3285.53	-	344.60	605.97	55.53
PS Ratio	11.38	12.68	20.67	11.41	19.61	1109.05
PB Ratio	7.88	8.78	13.14	12.64	12.34	13.80
P/TBV Ratio	14.19	15.81	24.97	23.36	26.36	25.12
P/FCF Ratio	37.84	42.17	78.71	166.92	-	2375.51
P/OCF Ratio	7.72	8.60	30.88	62.41	83.14	2365.37
EV/Sales Ratio	13.07	14.52	23.70	12.97	21.79	1111.16
EV/FCF Ratio	43.45	48.28	90.24	189.71	-	2380.02
Debt / Equity Ratio	0.79	0.79	1.36	1.18	0.77	0.81
Debt / FCF Ratio	3.77	3.77	8.16	15.62	-	139.89
Net Debt / Equity Ratio	0.73	0.73	1.23	1.18	0.74	0.72
Net Debt / EBITDA Ratio	-6.79	-6.79	-9.91	-11.77	-10.10	-122.21
Net Debt / FCF Ratio	3.52	3.52	7.39	15.54	-1.73	123.43
Asset Turnover	0.20	0.20	0.16	0.32	0.25	0.01
Inventory Turnover	0.49	0.49	0.40	0.72	0.48	0.02
Quick Ratio	0.21	0.21	0.34	0.43	0.34	0.40
Current Ratio	2.04	2.04	1.90	3.82	2.80	4.32
Return on Equity (ROE)	1.65%	1.65%	-7.24%	2.80%	2.35%	40.80%
Return on Assets (ROA)	-1.90%	-1.90%	-1.96%	-1.83%	-1.81%	-0.25%
Return on Invested Capital (ROIC)	-3.97%	-4.17%	-5.29%	-3.93%	-3.91%	-0.57%
Return on Capital Employed (ROCE)	-3.70%	-3.70%	-4.60%	-3.70%	-3.50%	-0.30%
Earnings Yield	0.03%	0.03%	-0.53%	0.29%	0.17%	1.80%
FCF Yield	2.64%	2.37%	1.27%	0.60%	-3.46%	0.04%
Buyback Yield / Dilution	0.42%	0.42%	-	3.51%	-5.31%	-12.47%