MBH Bank Nyrt Income Statement

Financials in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	639,547	635,441	661,804	780,138	471,917	70,558
Interest Income on Investments	371,032	371,273	359,951	426,200	207,760	15,511
Total Interest Income	1,010,579	1,006,714	1,021,755	1,206,338	679,677	86,069
Interest Paid on Deposits	337,391	305,292	294,715	388,040	159,870	12,111
Interest Paid on Borrowings	249,537	249,537	231,643	251,113	153,352	19,992
Total Interest Expense	586,928	554,829	526,358	639,153	313,222	32,103
Net Interest Income	423,651	451,885	495,397	567,185	366,455	53,966
Net Interest Income Growth	-8.81%	-8.78%	-12.66%	54.78%	579.05%	81.90%
Gain (Loss) on Sale of Assets	986	986	-114	-110	-5,551	347
Gain (Loss) on Sale of Investments	4,986	4,986	13,005	1,104	-6	-316
Other Non-Interest Income	204,895	183,486	196,295	127,276	108,410	87,147
Total Non-Interest Income	212,424	191,015	209,433	125,856	102,853	87,178
Non-Interest Income Growth	0.26%	-8.79%	66.41%	22.36%	17.98%	197.59%
Revenues Before Loan Losses	636,075	642,900	704,830	693,041	469,308	141,144
Provision for Loan Losses	-36,041	-58,472	35,896	58,618	65,005	3,305
Revenue	672,116	701,372	668,934	634,423	404,303	137,839
Revenue Growth	1.48%	4.85%	5.44%	56.92%	193.31%	168.63%
Selling, General & Administrative	435,865	435,865	387,783	337,893	5,721	10,021
Other Non-Interest Expense	120,789	70,124	53,263	76,505	297,896	66,148
Total Non-Interest Expense	554,967	504,302	436,248	416,654	300,913	72,057
EBT Excluding Unusual Items	117,149	197,070	232,686	217,769	103,390	65,782
Asset Writedown	-2,493	-2,493	1,318	-357	-	-
Legal Settlements	-313	-313	3,403	-357	-	-
Other Unusual Items	-	-	-	4,821	-	-
Pretax Income	114,343	194,264	237,407	221,876	103,390	65,782
Income Tax Expense	25,297	29,155	38,021	38,686	12,222	5,799
Earnings From Continuing Operations	89,046	165,109	199,386	183,190	91,168	59,983
Minority Interest in Earnings	-10,638	-10,638	-8,532	-6,511	-2,226	-
Net Income	78,408	154,471	190,854	176,679	88,942	59,983
Net Income to Common	78,408	154,471	190,854	176,679	88,942	59,983
Net Income Growth	-42.17%	-19.06%	8.02%	98.65%	48.28%	612.13%
Basic Shares Outstanding	322	301	321	322	260	100
Diluted Shares Outstanding	322	301	321	322	260	100
Shares Change	-0.10%	-6.23%	-0.39%	24.05%	159.78%	-
EPS (Basic)	243.34	513.19	594.56	548.25	342.37	599.83
EPS (Diluted)	243.16	513.00	594.00	548.00	342.00	599.83
EPS Growth	-42.08%	-13.64%	8.39%	60.23%	-42.98%	612.13%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	-	-	123.000	-	-	-
Dividend Growth	-	-	-	-	-	-
Effective Tax Rate	22.12%	15.01%	16.01%	17.44%	11.82%	8.82%