BUD:MBHJB Income Statement

Financials in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	50,842	51,931	53,422	51,645	28,248	13,522
Interest Income on Investments	10,525	7,283	8,085	9,703	4,392	1,182
Total Interest Income	61,367	59,214	61,507	61,348	32,640	14,704
Interest Paid on Borrowings	54,525	47,415	48,672	52,825	26,085	10,456
Total Interest Expense	54,525	47,415	48,672	52,825	26,085	10,456
Net Interest Income	6,842	11,799	12,835	8,523	6,555	4,248
Net Interest Income Growth	-50.63%	-8.07%	50.59%	30.02%	54.31%	32.25%
Gain (Loss) on Sale of Assets	1	1	-	9	5	-7
Gain (Loss) on Sale of Investments	-604	173	-3,726	237	50	-
Other Non-Interest Income	-2,421	-191	1,419	582	-348	697
Total Non-Interest Income	-3,024	-17	-2,307	828	-293	690
Non-Interest Income Growth	-	-	-	-	-	-53.38%
Revenues Before Loan Losses	3,818	11,782	10,528	9,351	6,262	4,938
Provision for Loan Losses	-341	-930	137	-1,345	557	224
Revenue	4,159	12,712	10,391	10,696	5,705	4,714
Revenue Growth	-68.54%	22.34%	-2.85%	87.48%	21.02%	3.40%
Selling, General & Administrative	2,168	2,132	2,055	2,734	-	450
Other Non-Interest Expense	1,371	1,113	1,117	578	3,547	1,409
Total Non-Interest Expense	3,539	3,245	3,172	3,312	3,547	1,859
EBT Excluding Unusual Items	620	9,467	7,219	7,384	2,158	2,855
Asset Writedown	-	-	-52	-	-	-
Legal Settlements	-55	-92	10	1	-	-
Pretax Income	565	9,375	7,177	7,385	2,158	2,855
Income Tax Expense	-194	526	580	722	347	110
Earnings From Continuing Operations	759	8,849	6,597	6,663	1,811	2,745
Net Income	759	8,849	6,597	6,663	1,811	2,745
Preferred Dividends & Other Adjustments	885	885	660	666	181	275
Net Income to Common	-126	7,964	5,937	5,997	1,630	2,470
Net Income Growth	-	34.14%	-1.00%	267.91%	-34.01%	4.09%
Basic Shares Outstanding	108	108	108	108	108	108
Diluted Shares Outstanding	108	108	108	108	108	108
Shares Change	0.06%	-	-	-	-	-
EPS (Basic)	-1.16	73.58	54.85	55.41	15.06	22.82
EPS (Diluted)	-1.16	73.58	54.84	55.40	15.06	22.82
EPS Growth	-	34.17%	-1.01%	267.87%	-34.01%	4.09%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Effective Tax Rate	-	5.61%	8.08%	9.78%	16.08%	3.85%