Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (BUD: MTELEKOM)
1,018.00
0.00 (0.00%)
At close: Sep 5, 2024
MTELEKOM Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 910,248 | 849,372 | 746,669 | 692,849 | 673,048 | 666,653 | Upgrade
|
Revenue Growth (YoY) | 14.63% | 13.75% | 7.77% | 2.94% | 0.96% | 1.45% | Upgrade
|
Cost of Revenue | 418,548 | 400,514 | 365,983 | 342,462 | 339,161 | 347,816 | Upgrade
|
Gross Profit | 491,700 | 448,858 | 380,686 | 350,387 | 333,887 | 318,837 | Upgrade
|
Selling, General & Admin | 10,045 | 10,045 | 9,537 | 9,053 | 8,563 | 10,609 | Upgrade
|
Other Operating Expenses | 132,902 | 137,853 | 117,876 | 101,314 | 91,865 | 90,750 | Upgrade
|
Operating Expenses | 298,828 | 301,099 | 275,391 | 258,329 | 251,203 | 238,741 | Upgrade
|
Operating Income | 192,872 | 147,759 | 105,295 | 92,058 | 82,684 | 80,096 | Upgrade
|
Interest Expense | -22,962 | -25,002 | -17,596 | -13,767 | -11,319 | -14,291 | Upgrade
|
Interest & Investment Income | 5,209 | 4,128 | 1,588 | 362 | 676 | 377 | Upgrade
|
Earnings From Equity Investments | - | - | 26 | - | -66 | 90 | Upgrade
|
Currency Exchange Gain (Loss) | 10,302 | 10,302 | -24,280 | -2,096 | -30,257 | -6,898 | Upgrade
|
Other Non Operating Income (Expenses) | -31,759 | -33,580 | 15,373 | 1,816 | 17,089 | -3,313 | Upgrade
|
EBT Excluding Unusual Items | 153,662 | 103,607 | 80,406 | 78,373 | 58,807 | 56,061 | Upgrade
|
Gain (Loss) on Sale of Investments | 112 | 112 | 106 | -11 | -35 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 237 | 237 | 3,883 | 751 | 2,140 | 2,978 | Upgrade
|
Pretax Income | 154,011 | 103,956 | 84,395 | 79,113 | 60,912 | 59,145 | Upgrade
|
Income Tax Expense | 25,400 | 19,552 | 17,321 | 16,266 | 14,595 | 14,633 | Upgrade
|
Earnings From Continuing Operations | 128,611 | 84,404 | 67,074 | 62,847 | 46,317 | 44,512 | Upgrade
|
Net Income to Company | 128,611 | 84,404 | 67,074 | 62,847 | 46,317 | 44,512 | Upgrade
|
Minority Interest in Earnings | -5,397 | -5,453 | -4,120 | -3,850 | -3,953 | -3,355 | Upgrade
|
Net Income | 123,214 | 78,951 | 62,954 | 58,997 | 42,364 | 41,157 | Upgrade
|
Net Income to Common | 123,214 | 78,951 | 62,954 | 58,997 | 42,364 | 41,157 | Upgrade
|
Net Income Growth | 84.71% | 25.41% | 6.71% | 39.26% | 2.93% | -4.99% | Upgrade
|
Shares Outstanding (Basic) | 932 | 943 | 976 | 1,007 | 1,027 | 1,034 | Upgrade
|
Shares Outstanding (Diluted) | 932 | 943 | 976 | 1,007 | 1,027 | 1,034 | Upgrade
|
Shares Change (YoY) | -2.47% | -3.35% | -3.16% | -1.91% | -0.66% | -0.73% | Upgrade
|
EPS (Basic) | 132.14 | 83.73 | 64.53 | 58.56 | 41.25 | 39.81 | Upgrade
|
EPS (Diluted) | 132.14 | 83.73 | 64.53 | 58.56 | 41.25 | 39.81 | Upgrade
|
EPS Growth | 89.39% | 29.76% | 10.19% | 41.98% | 3.61% | -4.29% | Upgrade
|
Free Cash Flow | 153,677 | 122,635 | 74,546 | 83,864 | 32,842 | 64,711 | Upgrade
|
Free Cash Flow Per Share | 164.81 | 130.07 | 76.41 | 83.24 | 31.97 | 62.59 | Upgrade
|
Dividend Per Share | 44.700 | 44.700 | 30.600 | 15.050 | 15.000 | 20.000 | Upgrade
|
Dividend Growth | 46.08% | 46.08% | 103.32% | 0.33% | -25.00% | -20.00% | Upgrade
|
Gross Margin | 54.02% | 52.85% | 50.98% | 50.57% | 49.61% | 47.83% | Upgrade
|
Operating Margin | 21.19% | 17.40% | 14.10% | 13.29% | 12.29% | 12.01% | Upgrade
|
Profit Margin | 13.54% | 9.30% | 8.43% | 8.52% | 6.29% | 6.17% | Upgrade
|
Free Cash Flow Margin | 16.88% | 14.44% | 9.98% | 12.10% | 4.88% | 9.71% | Upgrade
|
EBITDA | 334,720 | 286,927 | 244,063 | 195,286 | 180,747 | 173,670 | Upgrade
|
EBITDA Margin | 36.77% | 33.78% | 32.69% | 28.19% | 26.85% | 26.05% | Upgrade
|
D&A For EBITDA | 141,848 | 139,168 | 138,768 | 103,228 | 98,063 | 93,574 | Upgrade
|
EBIT | 192,872 | 147,759 | 105,295 | 92,058 | 82,684 | 80,096 | Upgrade
|
EBIT Margin | 21.19% | 17.40% | 14.10% | 13.29% | 12.29% | 12.01% | Upgrade
|
Effective Tax Rate | 16.49% | 18.81% | 20.52% | 20.56% | 23.96% | 24.74% | Upgrade
|
Revenue as Reported | 910,248 | 849,372 | 746,669 | 692,849 | 673,048 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.