Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (BUD:MTELEKOM)
Hungary flag Hungary · Delayed Price · Currency is HUF
1,756.00
0.00 (0.00%)
At close: Jun 3, 2025

BUD:MTELEKOM Income Statement

Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
984,881967,478849,372746,669692,849673,048
Upgrade
Revenue Growth (YoY)
12.21%13.91%13.76%7.77%2.94%0.96%
Upgrade
Cost of Revenue
449,352442,737400,514365,983342,462339,161
Upgrade
Gross Profit
535,529524,741448,858380,686350,387333,887
Upgrade
Selling, General & Admin
11,59911,59910,0459,5379,0538,563
Upgrade
Other Operating Expenses
126,559136,404137,853117,876101,31491,865
Upgrade
Operating Expenses
291,900301,688301,099275,391258,329251,203
Upgrade
Operating Income
243,629223,053147,759105,29592,05882,684
Upgrade
Interest Expense
-19,839-20,753-25,002-17,596-13,767-11,319
Upgrade
Interest & Investment Income
4,8424,6004,1281,588362676
Upgrade
Earnings From Equity Investments
---26--66
Upgrade
Currency Exchange Gain (Loss)
-12,591-12,59110,302-24,280-2,096-30,257
Upgrade
Other Non Operating Income (Expenses)
988-492-33,58015,3731,81617,089
Upgrade
EBT Excluding Unusual Items
217,029193,817103,60780,40678,37358,807
Upgrade
Gain (Loss) on Sale of Investments
--112106-11-35
Upgrade
Gain (Loss) on Sale of Assets
4064062373,8837512,140
Upgrade
Pretax Income
217,435194,223103,95684,39579,11360,912
Upgrade
Income Tax Expense
33,38830,82719,55217,32116,26614,595
Upgrade
Earnings From Continuing Operations
184,047163,39684,40467,07462,84746,317
Upgrade
Net Income to Company
184,047163,39684,40467,07462,84746,317
Upgrade
Minority Interest in Earnings
-5,765-5,599-5,453-4,120-3,850-3,953
Upgrade
Net Income
178,282157,79778,95162,95458,99742,364
Upgrade
Net Income to Common
178,282157,79778,95162,95458,99742,364
Upgrade
Net Income Growth
74.60%99.87%25.41%6.71%39.26%2.93%
Upgrade
Shares Outstanding (Basic)
9139199439761,0071,027
Upgrade
Shares Outstanding (Diluted)
9139199439761,0071,027
Upgrade
Shares Change (YoY)
-2.28%-2.56%-3.35%-3.16%-1.91%-0.66%
Upgrade
EPS (Basic)
195.19171.7683.7364.5358.5641.25
Upgrade
EPS (Diluted)
195.19171.7683.7364.5358.5641.25
Upgrade
EPS Growth
78.66%105.13%29.76%10.20%41.98%3.61%
Upgrade
Free Cash Flow
227,585199,480122,63574,54683,86432,842
Upgrade
Free Cash Flow Per Share
249.18217.14130.0776.4183.2431.98
Upgrade
Dividend Per Share
100.110100.11044.70030.60015.05015.000
Upgrade
Dividend Growth
123.96%123.96%46.08%103.32%0.33%-25.00%
Upgrade
Gross Margin
54.37%54.24%52.85%50.98%50.57%49.61%
Upgrade
Operating Margin
24.74%23.05%17.40%14.10%13.29%12.29%
Upgrade
Profit Margin
18.10%16.31%9.29%8.43%8.52%6.29%
Upgrade
Free Cash Flow Margin
23.11%20.62%14.44%9.98%12.10%4.88%
Upgrade
EBITDA
335,837315,204240,580244,063195,286180,747
Upgrade
EBITDA Margin
34.10%32.58%28.32%32.69%28.19%26.86%
Upgrade
D&A For EBITDA
92,20892,15192,821138,768103,22898,063
Upgrade
EBIT
243,629223,053147,759105,29592,05882,684
Upgrade
EBIT Margin
24.74%23.05%17.40%14.10%13.29%12.29%
Upgrade
Effective Tax Rate
15.35%15.87%18.81%20.52%20.56%23.96%
Upgrade
Revenue as Reported
984,881967,478849,372746,669692,849673,048
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.