BUD:MTELEKOM Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,338,405	1,587,281	1,157,532	634,111	326,363	420,043
Market Cap Growth	52.47%	37.13%	82.54%	94.30%	-22.30%	6.91%
Enterprise Value	2,739,793	1,922,164	1,587,735	1,157,859	848,583	949,118
Last Close Price	2640.00	1683.78	1127.22	574.79	265.75	310.45
PE Ratio	11.01	7.62	7.34	8.03	5.18	7.12
Forward PE	10.36	7.72	6.65	7.18	6.13	9.34
PS Ratio	2.39	1.61	1.20	0.75	0.44	0.61
PB Ratio	2.34	1.69	1.33	0.83	0.44	0.61
P/TBV Ratio	5.06	3.83	3.65	3.23	2.22	4.46
P/FCF Ratio	9.31	6.51	5.80	5.17	4.38	5.01
P/OCF Ratio	6.45	4.38	3.83	2.85	1.67	2.16
PEG Ratio	-	2.64	2.64	2.64	2.64	2.64
EV/Sales Ratio	2.79	1.95	1.64	1.36	1.14	1.37
EV/EBITDA Ratio	7.05	5.32	5.04	4.81	3.48	4.86
EV/EBIT Ratio	9.92	7.07	7.12	7.84	8.06	10.31
EV/FCF Ratio	10.91	7.88	7.96	9.44	11.38	11.32
Debt / Equity Ratio	0.37	0.39	0.47	0.60	0.67	0.72
Debt / EBITDA Ratio	0.95	0.96	1.20	1.74	2.01	2.31
Debt / FCF Ratio	1.48	1.51	2.04	3.73	6.59	5.91
Net Debt / Equity Ratio	0.36	0.38	0.45	0.57	0.65	0.69
Net Debt / EBITDA Ratio	0.98	0.98	1.23	1.82	1.96	2.44
Net Debt / FCF Ratio	1.42	1.45	1.95	3.58	6.40	5.69
Asset Turnover	0.62	0.63	0.65	0.58	0.52	0.50
Inventory Turnover	15.61	15.31	14.47	13.87	16.87	18.79
Quick Ratio	0.88	0.84	0.89	0.68	0.67	0.69
Current Ratio	1.57	1.33	1.22	0.82	0.79	0.79
Return on Equity (ROE)	22.98%	23.87%	20.00%	11.25%	9.40%	9.31%
Return on Assets (ROA)	10.94%	10.93%	9.31%	6.33%	4.61%	4.18%
Return on Invested Capital (ROIC)	17.73%	18.13%	15.25%	9.93%	7.03%	6.40%
Return on Capital Employed (ROCE)	20.40%	21.20%	17.80%	13.20%	9.20%	8.30%
Earnings Yield	9.12%	13.13%	13.63%	12.45%	19.29%	14.04%
FCF Yield	10.74%	15.37%	17.23%	19.34%	22.84%	19.97%
Dividend Yield	3.81%	-	8.88%	7.78%	11.52%	4.85%
Payout Ratio	45.64%	46.70%	30.39%	42.99%	30.95%	31.85%
Buyback Yield / Dilution	2.60%	2.55%	2.56%	3.35%	3.16%	1.91%
Total Shareholder Return	6.41%	2.55%	11.45%	11.13%	14.68%	6.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.