Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (BUD:MTELEKOM)
Hungary flag Hungary · Delayed Price · Currency is HUF
2,562.00
-16.00 (-0.62%)
At close: Sep 2, 2026

BUD:MTELEKOM Balance Sheet

Millions HUF. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
15,66414,42918,01013,51412,86113,463
Short-Term Investments
8,5582,5365766,0461,5025,281
Cash & Short-Term Investments
24,22216,96518,58619,56014,36318,744
Cash Growth
3.52%-8.72%-4.98%36.18%-23.37%1.42%
Accounts Receivable
228,365229,027228,660216,693190,456179,263
Other Receivables
6797318787711376,147
Receivables
229,044333,627280,708217,464190,593185,410
Inventory
30,30229,62028,75632,42825,34418,053
Prepaid Expenses
-8,2677,6447,623-6,834
Other Current Assets
8,5491,2385,4198,20111,0272,861
Total Current Assets
292,117389,717341,113285,276241,327231,902
Property, Plant & Equipment
656,187656,895627,461598,852599,447559,787
Long-Term Investments
4,9194,7706,0723,5123,3153,203
Goodwill
211,958211,958212,713212,713212,713212,513
Other Intangible Assets
270,282268,891293,626314,659332,185346,149
Long-Term Accounts Receivable
28,33132,01630,07329,62627,24723,661
Long-Term Deferred Tax Assets
198201114123742125
Long-Term Deferred Charges
-12,55911,9059,1497,402-
Other Long-Term Assets
13,0571,1436,9969,92132,03923,331
Total Assets
1,477,0491,578,1501,530,0731,463,8311,456,4171,400,671

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
133,468165,816158,058166,413158,786142,031
Accrued Expenses
-13,67526,16526,07722,12319,695
Short-Term Debt
1,3651,4901,4901,3571,2771,394
Current Portion of Long-Term Debt
54,23544,31735,411104,66178,17892,119
Current Portion of Leases
29,55426,67227,86626,94026,73822,328
Current Income Taxes Payable
11,23916,8215,9422,7531,4782,554
Current Unearned Revenue
13,76817,58719,21916,10715,26114,203
Other Current Liabilities
24,5796,9265,9812,8763,0831,043
Total Current Liabilities
268,208293,304280,132347,184306,924295,367
Long-Term Debt
191,594180,834223,646215,368270,510267,851
Long-Term Leases
108,499116,138119,174109,623114,865112,076
Long-Term Unearned Revenue
296276343358405326
Long-Term Deferred Tax Liabilities
18,96018,43017,66911,71414,29916,888
Other Long-Term Liabilities
32,30831,30020,59913,91514,63815,188
Total Liabilities
619,865640,282661,563698,162721,641707,696

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
89,46093,86293,86297,156100,580104,275
Additional Paid-In Capital
-----27,379
Retained Earnings
730,417809,234691,652585,866546,659509,473
Treasury Stock
-50,306-67,143-26,354-18,600-18,600-19,424
Comprehensive Income & Other
51,37358,91263,99759,04563,10031,192
Total Common Equity
820,944894,865823,157723,467691,739652,895
Minority Interest
36,24043,00345,35342,20243,03740,080
Shareholders' Equity
857,184937,868868,510765,669734,776692,975
Total Liabilities & Equity
1,477,0491,578,1501,530,0731,463,8311,456,4171,400,671

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
385,247369,451407,587457,949491,568495,768
Net Cash (Debt)
-361,025-352,486-389,001-438,389-477,205-477,024
Net Cash Growth
------
Net Cash Per Share
-408.17-393.73-423.43-464.95-489.15-473.49
Filing Date Shares Outstanding
868.63885.76908.58929.78962.72996.97
Total Common Shares Outstanding
868.63885.76908.58929.78962.72996.97
Working Capital
23,90996,41360,981-61,908-65,597-63,465
Book Value Per Share
945.111010.28905.98778.10718.52654.88
Tangible Book Value
338,704414,016316,818196,095146,84194,233
Tangible Book Value Per Share
389.93467.41348.70210.90152.5394.52
Land
-154,480144,972138,781-135,472
Machinery
-1,356,4231,313,2471,276,564-1,238,777