BUD:MTELEKOM Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,769,748	1,157,532	634,111	326,363	420,043	392,884
Market Cap Growth	45.79%	82.54%	94.30%	-22.30%	6.91%	-14.80%
Enterprise Value	2,104,631	1,587,735	1,157,859	848,583	949,118	870,207
Last Close Price	1998.00	1199.68	611.74	282.83	330.40	294.08
PE Ratio	8.92	7.34	8.03	5.18	7.12	9.27
Forward PE	8.61	6.65	7.18	6.13	9.34	9.70
PS Ratio	1.80	1.20	0.75	0.44	0.61	0.58
PB Ratio	1.98	1.33	0.83	0.44	0.61	0.60
P/TBV Ratio	4.79	3.65	3.23	2.22	4.46	3.28
P/FCF Ratio	6.77	5.80	5.17	4.38	5.01	11.96
P/OCF Ratio	4.85	3.83	2.85	1.67	2.16	2.11
PEG Ratio	-	2.64	2.64	2.64	2.64	2.64
EV/Sales Ratio	2.14	1.64	1.36	1.14	1.37	1.29
EV/EBITDA Ratio	5.49	5.04	4.81	3.48	4.86	4.82
EV/EBIT Ratio	7.90	7.12	7.84	8.06	10.31	10.52
EV/FCF Ratio	8.05	7.96	9.44	11.38	11.32	26.50
Debt / Equity Ratio	0.45	0.47	0.60	0.67	0.72	0.72
Debt / EBITDA Ratio	1.04	1.20	1.74	2.01	2.31	2.39
Debt / FCF Ratio	1.53	2.04	3.73	6.59	5.91	14.45
Asset Turnover	0.67	0.65	0.58	0.52	0.50	0.52
Inventory Turnover	19.67	14.47	13.87	16.87	18.79	17.74
Quick Ratio	1.31	1.07	0.68	0.67	0.69	0.70
Current Ratio	1.45	1.22	0.82	0.79	0.79	0.82
Return on Equity (ROE)	24.25%	20.00%	11.25%	9.40%	9.31%	7.18%
Return on Assets (ROA)	11.27%	9.31%	6.33%	4.61%	4.18%	4.01%
Return on Invested Capital (ROIC)	18.83%	15.57%	9.93%	7.03%	6.40%	5.98%
Return on Capital Employed (ROCE)	20.90%	17.80%	13.20%	9.20%	8.30%	8.00%
Earnings Yield	11.40%	13.63%	12.45%	19.29%	14.04%	10.78%
FCF Yield	14.77%	17.23%	19.34%	22.84%	19.97%	8.36%
Dividend Yield	5.01%	8.34%	7.31%	10.82%	4.55%	5.10%
Payout Ratio	48.37%	30.39%	42.99%	30.95%	31.85%	57.87%
Buyback Yield / Dilution	2.49%	2.56%	3.35%	3.16%	1.91%	0.66%
Total Shareholder Return	7.57%	10.91%	10.66%	13.98%	6.47%	5.76%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.