OPUS GLOBAL Nyrt. (BUD:OPUS)
208.50
-7.50 (-3.47%)
At close: Oct 14, 2026
OPUS GLOBAL Nyrt. Financials Overview
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 416,844 | 443,433 | 586,076 | 643,788 | 513,877 | 295,132 |
Revenue Growth | -21.57% | -24.34% | -8.96% | 25.28% | 74.12% | 32.09% |
Gross Profit Gross Profit Growth | 109,389 | 118,498 | 119,657 | 115,672 | 119,075 | 75,401 |
Operating Income Operating Income Growth | 40,387 | 51,722 | 43,729 | 40,714 | 28,764 | 20,500 |
Net Income Net Income Growth | 18,991 | 21,767 | 32,371 | 25,856 | 12,321 | 31,750 |
Earnings Per Share EPS Growth | 35.69 | 40.57 | 52.42 | 39.48 | 18.08 | 46.50 |
EPS Growth | -16.13% | -22.62% | 32.78% | 118.37% | -61.12% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Tourism Tourism Growth | 54,972 | 53,457 | 46,398 | 38,120 | 29,502 | 16,551 |
Energy Energy Growth | 201,801 | 203,022 | 214,556 | 218,566 | 150,376 | 55,233 |
Industrial Production Industrial Production Growth | - | 111,670 | 254,503 | 271,566 | 208,808 | 149,878 |
Agriculture and Food Agriculture and Food Growth | - | 105,076 | 105,005 | 131,078 | 135,595 | 78,925 |
Asset Management Asset Management Growth | - | -1.9 | 13.52 | 90.44 | 115.16 | 134.79 |
Total Total Growth | 433,815 | 473,223 | 620,475 | 659,421 | 524,396 | 300,722 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 136,670 | 167,782 | 160,182 | 247,679 | 174,218 | 115,901 |
Total Debt Total Debt Growth | 208,619 | 236,452 | 245,908 | 255,085 | 280,796 | 301,980 |
Net Cash (Debt) Net Cash Growth | -71,949 | -68,670 | -85,726 | -7,406 | -106,577 | -186,079 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -135.23 | -127.98 | -138.82 | -11.31 | -156.39 | -272.87 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 125,831 | 113,813 | 49,294 | 86,780 | 101,393 | 32,453 |
Capital Expenditures CapEx Growth | -71,621 | -71,552 | -90,446 | -50,622 | -60,764 | -30,284 |
Free Cash Flow Free Cash Flow Growth | 54,210 | 42,261 | -41,152 | 36,158 | 40,630 | 2,169 |
Free Cash Flow Growth | - | - | - | -11.01% | 1773.43% | -65.14% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 26.24% | 26.72% | 20.42% | 17.97% | 23.17% | 25.55% |
Operating Margin | 9.69% | 11.66% | 7.46% | 6.32% | 5.60% | 6.95% |
Pretax Margin | 14.43% | 15.67% | 10.14% | 8.14% | 5.61% | 14.78% |
Profit Margin | 4.56% | 4.91% | 5.52% | 4.02% | 2.40% | 10.76% |
FCF Margin | 13.00% | 9.53% | -7.02% | 5.62% | 7.91% | 0.73% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Dividend Per Share Dividend Per Share Growth | 15.000 | - | 15.000 | 10.380 |
Dividend Per Share Growth | 34.07% | - | 44.51% | - |
Dividend Yield | 7.19% | - | 2.88% | 2.72% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.84 | 13.53 | 8.65 | 9.64 | 6.53 | 4.43 |
P/FCF Ratio | 2.05 | 6.97 | - | 6.90 | 1.98 | 64.78 |
PS Ratio | 0.27 | 0.66 | 0.48 | 0.39 | 0.16 | 0.48 |