OPUS GLOBAL Nyrt. (BUD:OPUS)
Hungary · Delayed Price · Currency is HUF 367.00
+8.00 (2.23%)
At close: Jul 24, 2026
OPUS GLOBAL Nyrt. Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 425,289 | 467,429 | 597,030 | 1,849 | 535,323 | 307,892 | |
Revenue Growth (YoY) | -24.82% | -21.71% | 32184.35% | -99.66% | 73.87% | 35.10% |
Cost of Revenue | 145,974 | 422,850 | 551,234 | 1,974 | 501,260 | 290,782 |
Gross Profit | 279,315 | 44,579 | 45,796 | -124.29 | 34,062 | 17,110 |
Other Operating Expenses | -4,893 | - | - | - | - | - |
Total Operating Expenses | -4,893 | 0 | 0 | 0 | 0 | 0 |
Operating Income | 14,480 | 44,579 | 45,796 | -124.29 | 34,062 | 17,110 |
Interest Income | 6,994 | 45,623 | 38,669 | 16,865 | 31,738 | 13,590 |
Interest Expense | -15,722 | -20,708 | -29,265 | -4,572 | -36,984 | -17,142 |
Total Non-Operating Income (Expense) | -8,728 | 24,915 | 9,404 | 12,293 | -5,246 | -3,551 |
Pretax Income | 66,255 | 69,494 | 59,411 | 12,169 | 28,816 | 43,615 |
Provision for Income Taxes | 13,491 | 17,949 | 11,308 | 214.94 | 6,588 | 1,951 |
Net Income | 52,764 | 51,546 | 48,103 | 11,954 | 22,229 | 41,665 |
Minority Interest in Earnings | 28,944 | 29,779 | 15,732 | - | 9,908 | 9,915 |
Net Income to Common | 23,820 | 21,767 | 32,371 | 11,954 | 12,321 | 31,750 |
Net Income Growth | -26.78% | -32.76% | 170.80% | -2.98% | -61.19% | - |
Shares Outstanding (Basic) | 535 | 537 | 618 | - | - | - |
Shares Outstanding (Diluted) | 535 | 537 | 618 | - | - | - |
Shares Change (YoY) | -9.23% | -13.11% | - | - | - | - |
EPS (Basic) | 44.70 | 40.60 | 52.40 | - | - | - |
EPS (Diluted) | 44.70 | 40.60 | 52.40 | - | - | - |
EPS Growth | -19.03% | -22.52% | - | - | - | - |
Free Cash Flow | -48,111 | 42,261 | -41,152 | 36,158 | 40,630 | 2,169 |
Free Cash Flow Growth | - | - | - | -11.01% | 1773.43% | -65.14% |
Free Cash Flow Per Share | -89.94 | 78.76 | -66.64 | - | - | - |
Dividends Per Share | - | - | 15.000 | 10.380 | - | - |
Dividend Growth | - | - | 44.51% | - | - | - |
Gross Margin | 65.68% | 9.54% | 7.67% | -6.72% | 6.36% | 5.56% |
Operating Margin | 3.40% | 9.54% | 7.67% | -6.72% | 6.36% | 5.56% |
Profit Margin | 12.41% | 11.03% | 8.06% | 646.40% | 4.15% | 13.53% |
FCF Margin | -11.31% | 9.04% | -6.89% | 1955.24% | 7.59% | 0.70% |
EBITDA | 25,654 | 94,454 | 93,991 | 45,348 | 74,406 | 45,255 |
EBITDA Margin | 6.03% | 20.21% | 15.74% | 2452.20% | 13.90% | 14.70% |
EBIT | 14,480 | 44,579 | 45,796 | -124.29 | 34,062 | 17,110 |
EBIT Margin | 3.40% | 9.54% | 7.67% | -6.72% | 6.36% | 5.56% |
Effective Tax Rate | 20.36% | 25.83% | 19.03% | 1.77% | 22.86% | 4.47% |