BVB:BIBU Income Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5.9	5.83	5.01	4.68	5.01
Revenue Growth (YoY)	1.23%	16.31%	7.03%	-6.46%	50.75%
Cost of Revenue	2.64	2.79	2.94	2.35	2.02
Gross Profit	3.27	3.04	2.07	2.34	2.99
Selling, General & Admin	0.05	0.04	0.04	0.04	-
Other Operating Expenses	1.63	1.55	1.61	0.71	1.26
Operating Expenses	2.42	2.38	2.42	1.48	1.98
Operating Income	0.85	0.66	-0.34	0.85	1.01
Interest Expense	-	-	-0	-	-
Interest & Investment Income	0.04	0.01	0	0	0
Other Non Operating Income (Expenses)	0	-0	0	-0	-0
EBT Excluding Unusual Items	0.88	0.67	-0.34	0.85	1.01
Gain (Loss) on Sale of Investments	-	-	-	0	-
Pretax Income	0.88	0.67	-0.34	0.85	1.01
Income Tax Expense	0.06	-	-	0	0.08
Net Income	0.82	0.67	-0.34	0.85	0.93
Net Income to Common	0.82	0.67	-0.34	0.85	0.93
Net Income Growth	22.64%	-	-	-8.11%	-
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5
EPS (Basic)	0.15	0.12	-0.06	0.16	0.17
EPS (Diluted)	0.15	0.12	-0.06	0.16	0.17
EPS Growth	22.64%	-	-	-8.11%	-
Free Cash Flow	0.48	0.43	0.23	-0.12	0.86
Free Cash Flow Per Share	0.09	0.08	0.04	-0.02	0.16
Gross Margin	55.35%	52.11%	41.37%	49.89%	59.69%
Operating Margin	14.34%	11.26%	-6.85%	18.24%	20.09%
Profit Margin	13.90%	11.47%	-6.85%	18.15%	18.48%
Free Cash Flow Margin	8.12%	7.32%	4.65%	-2.65%	17.19%
EBITDA	1.59	1.45	0.43	1.58	1.73
EBITDA Margin	27.00%	24.80%	8.50%	33.73%	34.62%
D&A For EBITDA	0.75	0.79	0.77	0.73	0.73
EBIT	0.85	0.66	-0.34	0.85	1.01
EBIT Margin	14.34%	11.26%	-6.85%	18.24%	20.09%
Effective Tax Rate	7.04%	-	-	0.50%	8.02%
Revenue as Reported	8	7.28	5.4	5.4	5.14