S.C. Comalex Balance Sheet

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021
Cash & Equivalents	0.27	0.26	0.4	0.36	0.01	0.02
Cash & Short-Term Investments	0.27	0.26	0.4	0.36	0.01	0.02
Cash Growth	12.78%	-35.95%	12.94%	4646.67%	-64.33%	-85.95%
Accounts Receivable	0.45	0.42	0.41	0.4	0.35	0.22
Other Receivables	-	0.01	0.02	0.02	0.01	0.18
Receivables	0.45	0.43	0.42	0.41	0.36	0.4
Inventory	0	0	0	0	0	0
Prepaid Expenses	-	0.12	-	-	0.06	0
Total Current Assets	0.72	0.82	0.83	0.78	0.43	0.43
Property, Plant & Equipment	0.67	0.7	0.74	0.77	0.86	0.92
Other Intangible Assets	0	0	0	0	0	-
Other Long-Term Assets	0.18	-	-	-	-	-
Total Assets	1.57	1.52	1.57	1.54	1.28	1.35
Accounts Payable	-	0.02	0.01	0.02	0	0
Other Current Liabilities	0.43	0.47	0.5	0.54	0.49	0.62
Total Current Liabilities	0.43	0.48	0.51	0.56	0.49	0.62
Other Long-Term Liabilities	0.06	-	-	-	0.26	-
Total Liabilities	0.49	0.48	0.51	0.56	0.75	0.62
Common Stock	1.42	1.42	1.42	1.42	1.42	1.42
Retained Earnings	-0.47	-0.47	-0.43	-0.52	-0.96	-0.77
Treasury Stock	-0.09	-0.09	-0.09	-0.09	-0.09	-0.09
Comprehensive Income & Other	0.23	0.16	0.16	0.16	0.16	0.16
Shareholders' Equity	1.09	1.03	1.06	0.98	0.53	0.73
Total Liabilities & Equity	1.57	1.52	1.57	1.54	1.28	1.35
Net Cash (Debt)	0.27	0.26	0.4	0.36	0.01	0.02
Net Cash Growth	12.78%	-35.95%	12.94%	4646.67%	-64.33%	-85.95%
Net Cash Per Share	0.48	0.45	0.71	0.63	0.01	-
Filing Date Shares Outstanding	0.57	0.57	0.57	0.57	0.57	-
Total Common Shares Outstanding	0.57	0.57	0.57	0.57	0.57	-
Working Capital	0.3	0.33	0.32	0.21	-0.07	-0.19
Book Value Per Share	1.91	1.81	1.87	1.72	0.94	-
Tangible Book Value	1.09	1.03	1.06	0.98	0.53	0.73
Tangible Book Value Per Share	1.91	1.81	1.87	1.72	0.94	-
Land	-	0.03	0.03	0.03	0.03	0.03
Buildings	-	1.57	1.57	1.57	1.57	1.57
Machinery	-	0.06	0.06	0.06	0.06	0.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.