BVB:EAI Income Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	846.9	832.22	648.44	435.78	259.2
Revenue Growth (YoY)	34.39%	28.34%	48.80%	68.13%	-
Cost of Revenue	420.74	402.15	307.68	232.7	123.45
Gross Profit	426.16	430.07	340.77	203.08	135.75
Selling, General & Admin	288.46	292.91	252.27	145.47	98.65
Other Operating Expenses	9.76	10.18	10.26	4.83	3.57
Operating Expenses	311.82	315.6	273.86	159.03	109.91
Operating Income	114.35	114.47	66.91	44.05	25.83
Interest Expense	-3.13	-2.56	-1.95	-1.18	-1.15
Interest & Investment Income	3.66	2.58	0.76	0.63	0.22
Currency Exchange Gain (Loss)	-2.07	-2.1	-0.44	-0.38	-0.01
Other Non Operating Income (Expenses)	0.38	-0.01	-0.45	-0.3	-0.28
EBT Excluding Unusual Items	113.19	112.38	64.83	42.82	24.6
Gain (Loss) on Sale of Investments	0.24	0.24	0.35	0.33	0.32
Gain (Loss) on Sale of Assets	0.06	0.06	-	0.07	0.17
Asset Writedown	-	-	-	-0.91	-2.3
Pretax Income	113.48	112.68	65.17	42.32	22.8
Income Tax Expense	13.56	12.93	7.74	4.46	2.73
Earnings From Continuing Operations	99.92	99.75	57.44	37.85	20.07
Minority Interest in Earnings	0.21	0.11	-	-	-
Net Income	100.13	99.86	57.44	37.85	20.07
Net Income to Common	100.13	99.86	57.44	37.85	20.07
Net Income Growth	87.77%	73.85%	51.75%	88.61%	-
Shares Outstanding (Basic)	170	123	3	3	3
Shares Outstanding (Diluted)	170	123	3	3	3
Shares Change (YoY)	8685.43%	4698.88%	-	-	-
EPS (Basic)	0.59	0.81	22.49	14.82	7.86
EPS (Diluted)	0.59	0.81	22.49	14.82	7.86
EPS Growth	-97.86%	-96.38%	51.75%	88.61%	-
Free Cash Flow	56.41	33.63	1.16	80.85	23.34
Free Cash Flow Per Share	0.33	0.27	0.46	31.66	9.14
Dividend Per Share	0.210	0.210	0.320	7.475	1.650
Dividend Growth	-34.38%	-34.38%	-95.72%	353.03%	-
Gross Margin	50.32%	51.68%	52.55%	46.60%	52.37%
Operating Margin	13.50%	13.76%	10.32%	10.11%	9.97%
Profit Margin	11.82%	12.00%	8.86%	8.69%	7.74%
Free Cash Flow Margin	6.66%	4.04%	0.18%	18.55%	9.00%
EBITDA	120.69	121.43	73.76	50.18	31.53
EBITDA Margin	14.25%	14.59%	11.37%	11.52%	12.16%
D&A For EBITDA	6.34	6.96	6.85	6.13	5.69
EBIT	114.35	114.47	66.91	44.05	25.83
EBIT Margin	13.50%	13.76%	10.32%	10.11%	9.97%
Effective Tax Rate	11.95%	11.48%	11.87%	10.55%	11.96%
Advertising Expenses	-	2.22	1.73	1.39	0.44