BVB:EAI Income Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	678.88	648.44	435.78	259.2
Revenue Growth (YoY)	161.92%	48.80%	68.13%	-
Cost of Revenue	343.47	307.68	232.7	123.45
Gross Profit	335.41	340.77	203.08	135.75
Selling, General & Admin	238.38	252.27	145.47	98.65
Other Operating Expenses	11.83	10.26	4.83	3.57
Operating Expenses	260.8	272.93	159.03	109.91
Operating Income	74.61	67.83	44.05	25.83
Interest Expense	-2.62	-1.95	-1.18	-1.15
Interest & Investment Income	0.91	0.76	0.63	0.22
Currency Exchange Gain (Loss)	-1.87	-0.44	-0.38	-0.01
Other Non Operating Income (Expenses)	-0.03	-0.45	-0.3	-0.28
EBT Excluding Unusual Items	70.99	65.76	42.82	24.6
Gain (Loss) on Sale of Investments	0.35	0.35	0.33	0.32
Gain (Loss) on Sale of Assets	-	-	0.07	0.17
Asset Writedown	-0.5	-0.93	-0.91	-2.3
Pretax Income	70.84	65.17	42.32	22.8
Income Tax Expense	7.97	7.74	4.46	2.73
Net Income	62.99	57.44	37.85	20.07
Net Income to Common	62.99	57.44	37.85	20.07
Net Income Growth	213.88%	51.75%	88.61%	-
Shares Outstanding (Basic)	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0
EPS (Basic)	986.66	899.66	592.87	314.34
EPS (Diluted)	986.66	899.66	592.87	314.34
EPS Growth	213.88%	51.75%	88.61%	-
Free Cash Flow	32.7	1.16	80.85	23.34
Free Cash Flow Per Share	512.12	18.20	1266.29	365.53
Dividend Per Share	299.000	299.000	66.000	63.000
Dividend Growth	374.60%	353.03%	4.76%	-
Gross Margin	49.41%	52.55%	46.60%	52.37%
Operating Margin	10.99%	10.46%	10.11%	9.97%
Profit Margin	9.28%	8.86%	8.69%	7.74%
Free Cash Flow Margin	4.82%	0.18%	18.55%	9.00%
EBITDA	81.13	74.68	50.18	31.53
EBITDA Margin	11.95%	11.52%	11.52%	12.16%
D&A For EBITDA	6.52	6.85	6.13	5.69
EBIT	74.61	67.83	44.05	25.83
EBIT Margin	10.99%	10.46%	10.11%	9.97%
Effective Tax Rate	11.25%	11.87%	10.55%	11.96%
Advertising Expenses	-	1.73	1.39	0.44

Source: S&P Global Market Intelligence. Standard template. Financial Sources.