BVB:EAI Income Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	832.22	648.44	435.78	259.2
Revenue Growth (YoY)	28.34%	48.80%	68.13%	-
Cost of Revenue	402.15	307.68	232.7	123.45
Gross Profit	430.07	340.77	203.08	135.75
Selling, General & Admin	292.91	252.27	145.47	98.65
Other Operating Expenses	10.18	10.26	4.83	3.57
Operating Expenses	315.6	273.86	159.03	109.91
Operating Income	114.47	66.91	44.05	25.83
Interest Expense	-2.56	-1.95	-1.18	-1.15
Interest & Investment Income	2.58	0.76	0.63	0.22
Currency Exchange Gain (Loss)	-2.1	-0.44	-0.38	-0.01
Other Non Operating Income (Expenses)	-0.01	-0.45	-0.3	-0.28
EBT Excluding Unusual Items	112.38	64.83	42.82	24.6
Gain (Loss) on Sale of Investments	0.24	0.35	0.33	0.32
Gain (Loss) on Sale of Assets	0.06	-	0.07	0.17
Asset Writedown	-	-	-0.91	-2.3
Pretax Income	112.68	65.17	42.32	22.8
Income Tax Expense	12.93	7.74	4.46	2.73
Earnings From Continuing Operations	99.75	57.44	37.85	20.07
Minority Interest in Earnings	0.11	-	-	-
Net Income	99.86	57.44	37.85	20.07
Net Income to Common	99.86	57.44	37.85	20.07
Net Income Growth	73.85%	51.75%	88.61%	-
Shares Outstanding (Basic)	123	3	3	3
Shares Outstanding (Diluted)	123	3	3	3
Shares Change (YoY)	4698.88%	-	-	-
EPS (Basic)	0.81	22.49	14.82	7.86
EPS (Diluted)	0.81	22.49	14.82	7.86
EPS Growth	-96.38%	51.75%	88.61%	-
Free Cash Flow	33.63	1.16	80.85	23.34
Free Cash Flow Per Share	0.27	0.46	31.66	9.14
Dividend Per Share	0.210	0.320	7.475	1.650
Dividend Growth	-34.38%	-95.72%	353.03%	-
Gross Margin	51.68%	52.55%	46.60%	52.37%
Operating Margin	13.76%	10.32%	10.11%	9.97%
Profit Margin	12.00%	8.86%	8.69%	7.74%
Free Cash Flow Margin	4.04%	0.18%	18.55%	9.00%
EBITDA	121.43	73.76	50.18	31.53
EBITDA Margin	14.59%	11.37%	11.52%	12.16%
D&A For EBITDA	6.96	6.85	6.13	5.69
EBIT	114.47	66.91	44.05	25.83
EBIT Margin	13.76%	10.32%	10.11%	9.97%
Effective Tax Rate	11.48%	11.87%	10.55%	11.96%
Advertising Expenses	2.22	1.73	1.39	0.44

Source: S&P Global Market Intelligence. Standard template. Financial Sources.