Banco de Crédito del Perú S.A. (BVL:CREDITC1)

Banco de Crédito del Perú Balance Sheet

Financials in millions PEN. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	44,522	30,684	31,078	35,357	33,028
Investment Securities	29,885	29,224	24,180	26,705	34,207
Trading Asset Securities	1,314	1,187	1,156	2,700	3,066
Total Investments	31,199	30,411	25,336	29,405	37,273
Gross Loans	131,038	130,724	135,095	134,138	125,321
Allowance for Loan Losses	-7,970	-8,129	-8,051	-8,223	-8,495
Net Loans	123,068	122,595	127,045	125,915	116,826
Property, Plant & Equipment	1,246	1,171	1,095	1,130	1,212
Goodwill	276.32	276.32	276.32	276.32	276.32
Other Intangible Assets	1,920	1,775	1,568	1,383	1,270
Accrued Interest Receivable	1,410	1,401	1,263	889.94	886.77
Other Receivables	1,393	1,390	762.32	674.77	800.89
Restricted Cash	1,106	169.55	362.99	765.15	1,337
Other Current Assets	924.09	-	267.08	216.61	288.47
Long-Term Deferred Tax Assets	1,035	1,021	1,031	927.8	1,073
Other Real Estate Owned & Foreclosed	67.21	12.58	24.83	35.46	57.58
Other Long-Term Assets	884.8	42.56	40.2	172.63	72.74
Total Assets	209,052	191,858	190,855	197,833	195,193
Accounts Payable	-	341.78	402.42	283.55	236.04
Accrued Expenses	-	785.6	800.58	655.87	443.42
Interest Bearing Deposits	97,587	86,627	84,987	78,671	76,239
Non-Interest Bearing Deposits	49,741	45,486	44,882	53,403	50,602
Total Deposits	147,328	132,112	129,869	132,074	126,841
Short-Term Borrowings	662.56	8,715	12,882	21,570	27,149
Current Portion of Long-Term Debt	13,900	9,196	5,611	3,124	2,402
Current Income Taxes Payable	342.24	148.69	692.11	-	134.33
Accrued Interest Payable	387.43	603.22	307.18	77.17	132.36
Other Current Liabilities	3,680	582.45	88.26	51.43	72.59
Long-Term Debt	16,747	12,904	16,412	18,042	17,252
Other Long-Term Liabilities	859.26	2,293	1,590	1,483	1,586
Total Liabilities	183,906	167,682	168,654	177,361	176,249
Common Stock	12,973	12,973	12,176	11,317	11,067
Retained Earnings	12,433	11,700	11,025	9,533	7,060
Comprehensive Income & Other	-393.3	-647.08	-1,139	-497.31	691.09
Total Common Equity	25,013	24,026	22,062	20,353	18,818
Minority Interest	133.4	150.33	139.06	118.16	124.95
Shareholders' Equity	25,146	24,176	22,201	20,472	18,943
Total Liabilities & Equity	209,052	191,858	190,855	197,833	195,193
Total Debt	31,309	30,815	34,904	42,736	46,803
Net Cash (Debt)	25,963	11,991	4,349	3,658	4,656
Net Cash Growth	116.52%	175.72%	18.89%	-21.43%	30.31%
Net Cash Per Share	2.00	0.92	0.34	0.28	0.36
Filing Date Shares Outstanding	12,973	12,973	12,973	12,973	12,973
Total Common Shares Outstanding	12,973	12,973	12,973	12,973	12,973
Book Value Per Share	1.93	1.85	1.70	1.57	1.45
Tangible Book Value	22,816	21,974	20,218	18,694	17,273
Tangible Book Value Per Share	1.76	1.69	1.56	1.44	1.33

Source: S&P Capital IQ. Banks template. Financial Sources.