Agroindustrial Laredo S.A.A. (BVL:LAREDOC1)
22.00
-1.50 (-6.38%)
Last updated: May 25, 2026, 9:30 AM PET
Agroindustrial Laredo Income Statement
Financials in millions PEN. Fiscal year is January - December.
Millions PEN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 374.49 | 384.79 | 438.93 | 426.13 | 433.55 | 340.38 | |
Revenue Growth (YoY) | -15.27% | -12.34% | 3.00% | -1.71% | 27.37% | 16.20% |
Cost of Revenue | 308.52 | 304.4 | 314.16 | 332.75 | 335.31 | 271.23 |
Gross Profit | 65.97 | 80.39 | 124.77 | 93.39 | 98.24 | 69.15 |
Selling, General & Admin | 35.32 | 33.77 | 33.17 | 30.25 | 26.1 | 23.66 |
Other Operating Expenses | -5.17 | -6.68 | 1.81 | -5.17 | 2.21 | 1 |
Operating Expenses | 30.16 | 27.09 | 34.98 | 25.09 | 28.32 | 24.65 |
Operating Income | 35.81 | 53.3 | 89.79 | 68.3 | 69.93 | 44.5 |
Interest Expense | -10.02 | -9.67 | -9.67 | -9.88 | -8.09 | -7.2 |
Interest & Investment Income | 0.16 | 0.2 | 0.2 | 0.12 | 0.06 | 0.13 |
Currency Exchange Gain (Loss) | 2.69 | 7.15 | -1.62 | 1.12 | 2.39 | -5.17 |
Other Non Operating Income (Expenses) | -2.23 | -2.11 | -1.29 | -0.42 | 0.83 | -3.56 |
EBT Excluding Unusual Items | 26.41 | 48.87 | 77.41 | 59.24 | 65.12 | 28.71 |
Merger & Restructuring Charges | -0.09 | -0.09 | -0.54 | -0.59 | -0.32 | -0.45 |
Gain (Loss) on Sale of Assets | 1.69 | 2 | 1.56 | -0.2 | -0.41 | 0.21 |
Asset Writedown | 2.1 | 2.1 | 0.12 | 0.11 | 0.08 | 5.33 |
Pretax Income | 30.29 | 52.97 | 78.81 | 58.59 | 64.47 | 33.81 |
Income Tax Expense | 8.07 | 14.25 | 23.34 | 19.41 | 17.79 | 10.17 |
Net Income | 22.22 | 38.72 | 55.47 | 39.18 | 46.68 | 23.64 |
Net Income to Common | 22.22 | 38.72 | 55.47 | 39.18 | 46.68 | 23.64 |
Net Income Growth | -61.21% | -30.20% | 41.56% | -16.06% | 97.49% | 126.97% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
EPS (Basic) | 1.92 | 3.35 | 4.80 | 3.39 | 4.04 | 2.04 |
EPS (Diluted) | 1.92 | 3.35 | 4.80 | 3.39 | 4.04 | 2.04 |
EPS Growth | -61.21% | -30.20% | 41.56% | -16.06% | 97.49% | 126.97% |
Free Cash Flow | 0.69 | -2.23 | 56.24 | 17.03 | 19.71 | 21.6 |
Free Cash Flow Per Share | 0.06 | -0.19 | 4.86 | 1.47 | 1.70 | 1.87 |
Dividend Per Share | 1.000 | 1.000 | 2.500 | 2.500 | 1.860 | 3.280 |
Dividend Growth | -60.00% | -60.00% | - | 34.41% | -43.29% | 152.31% |
Gross Margin | 17.61% | 20.89% | 28.43% | 21.92% | 22.66% | 20.32% |
Operating Margin | 9.56% | 13.85% | 20.46% | 16.03% | 16.13% | 13.07% |
Profit Margin | 5.93% | 10.06% | 12.64% | 9.20% | 10.77% | 6.94% |
Free Cash Flow Margin | 0.18% | -0.58% | 12.81% | 4.00% | 4.54% | 6.35% |
EBITDA | 68.69 | 79.73 | 113.37 | 88.21 | 89.47 | 61.95 |
EBITDA Margin | 18.34% | 20.72% | 25.83% | 20.70% | 20.64% | 18.20% |
D&A For EBITDA | 32.88 | 26.43 | 23.58 | 19.91 | 19.55 | 17.45 |
EBIT | 35.81 | 53.3 | 89.79 | 68.3 | 69.93 | 44.5 |
EBIT Margin | 9.56% | 13.85% | 20.46% | 16.03% | 16.13% | 13.07% |
Effective Tax Rate | 26.65% | 26.91% | 29.61% | 33.12% | 27.59% | 30.09% |