Agroindustrial Laredo Balance Sheet

Financials in millions PEN. Fiscal year is January - December.

Millions PEN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	17.55	25.85	8.03	8.89	7.42
Cash & Short-Term Investments	17.55	25.85	8.03	8.89	7.42
Cash Growth	-32.09%	221.85%	-9.69%	19.80%	-38.75%
Accounts Receivable	26.68	30.19	30.64	27.25	33.95
Other Receivables	10.54	0.91	1.89	0.67	0.07
Receivables	39.03	32.89	34.57	30.05	36.1
Inventory	113.49	105.79	76.47	66.3	52.24
Prepaid Expenses	2.96	3.66	3.22	3.42	3.3
Other Current Assets	4.16	6.19	9.35	8.31	4.27
Total Current Assets	177.18	174.38	131.64	116.98	103.33
Property, Plant & Equipment	744.87	733.15	714.1	697.6	683.12
Other Intangible Assets	4.31	4.05	0.92	1.04	-
Other Long-Term Assets	63.53	58.54	57.58	56.95	58.33
Total Assets	989.94	970.23	904.32	872.79	845.2
Accounts Payable	24.62	27.04	25.76	33.23	33.91
Accrued Expenses	9.25	10.09	11.52	7.72	10.9
Current Portion of Long-Term Debt	25.99	43.06	31.83	29.97	25.3
Current Portion of Leases	11.35	10.77	8.31	6.97	8.72
Current Income Taxes Payable	-	4.01	3.76	9.09	5.45
Other Current Liabilities	65.18	66.72	27.75	14.74	12.17
Total Current Liabilities	136.39	161.7	108.92	101.72	96.45
Long-Term Debt	137.43	102.08	117.17	113.85	111.27
Long-Term Leases	10.99	11.87	9.68	6.75	9.09
Long-Term Deferred Tax Liabilities	88.75	88	88.53	88.14	91.22
Total Liabilities	373.56	363.66	324.31	310.45	308.04
Common Stock	191.6	191.6	191.6	191.6	191.6
Retained Earnings	424.78	414.97	388.41	370.73	345.56
Shareholders' Equity	616.38	606.57	580.01	562.34	537.16
Total Liabilities & Equity	989.94	970.23	904.32	872.79	845.2
Total Debt	185.76	167.79	166.99	157.53	154.38
Net Cash (Debt)	-168.21	-141.94	-158.96	-148.64	-146.96
Net Cash Per Share	-14.55	-12.27	-13.75	-12.85	-12.71
Filing Date Shares Outstanding	11.56	11.56	11.56	11.56	11.56
Total Common Shares Outstanding	11.56	11.56	11.56	11.56	11.56
Working Capital	40.79	12.68	22.72	15.26	6.87
Book Value Per Share	53.30	52.46	50.16	48.63	46.45
Tangible Book Value	612.08	602.53	579.1	561.3	537.16
Tangible Book Value Per Share	52.93	52.11	50.08	48.54	46.45
Land	399.02	399.27	399.35	400.74	399.94
Buildings	162.35	147.34	140.86	132.35	127.49
Machinery	476.37	445.18	406.15	379.85	356.71
Construction In Progress	24.01	32.27	29.43	27.43	22.61

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.