Cury Construtora e Incorporadora S.A. (BVMF:CURY3)
Brazil · Delayed Price · Currency is BRL 33.21
+0.41 (1.25%)
Sep 4, 2026, 5:05 PM GMT-3
BVMF:CURY3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,140 | 5,399 | 3,926 | 2,886 | 2,257 | 1,738 | |
Revenue Growth | 31.94% | 37.52% | 36.04% | 27.86% | 29.86% | 51.86% |
Cost of Revenue | 3,703 | 3,253 | 2,413 | 1,791 | 1,420 | 1,094 |
Gross Profit | 2,437 | 2,147 | 1,513 | 1,095 | 836.89 | 644.67 |
Selling, General & Admin | 817.65 | 734.23 | 616.3 | 451.01 | 348.76 | 266.69 |
Other Operating Expenses | 124.64 | 107.17 | 58.19 | 40.52 | 32.51 | 22.95 |
Operating Expenses | 942.29 | 841.4 | 674.49 | 491.54 | 381.26 | 289.64 |
Operating Income | 1,495 | 1,305 | 838.45 | 603.82 | 455.63 | 355.04 |
Interest Expense | -168.61 | -168.82 | -97.08 | -63.94 | -50.3 | -29.59 |
Interest & Investment Income | 176.6 | 153.63 | 85.75 | 67.31 | 54.3 | 17.24 |
Earnings From Equity Investments | 8.91 | 7.39 | 8.54 | 1.65 | 0.38 | 0.93 |
Other Non Operating Income (Expenses) | -58.42 | -32.62 | -19.76 | -17.28 | -28.44 | -12.37 |
EBT Excluding Unusual Items | 1,453 | 1,265 | 815.9 | 591.55 | 431.57 | 331.24 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 40.44 |
Legal Settlements | -47.4 | -44.52 | -27.31 | -23.53 | -26.57 | -20.04 |
Pretax Income | 1,406 | 1,220 | 788.6 | 568.03 | 405 | 351.64 |
Income Tax Expense | 162.95 | 139.03 | 89.78 | 72.42 | 56.56 | 36.33 |
Earnings From Continuing Operations | 1,243 | 1,081 | 698.81 | 495.61 | 348.44 | 315.31 |
Minority Interest in Earnings | -144.13 | -105.68 | -48.97 | -13.85 | -18.56 | -15.56 |
Net Income | 1,099 | 975.54 | 649.84 | 481.77 | 329.89 | 299.75 |
Net Income to Common | 1,099 | 975.54 | 649.84 | 481.77 | 329.89 | 299.75 |
Net Income Growth | 39.68% | 50.12% | 34.89% | 46.04% | 10.05% | 86.40% |
Shares Outstanding (Basic) | 301 | 293 | 290 | 290 | 292 | 292 |
Shares Outstanding (Diluted) | 301 | 293 | 290 | 290 | 292 | 292 |
Shares Change | 3.47% | 1.04% | - | -0.68% | - | 79.30% |
EPS (Basic) | 3.65 | 3.33 | 2.24 | 1.66 | 1.13 | 1.03 |
EPS (Diluted) | 3.65 | 3.33 | 2.24 | 1.66 | 1.13 | 1.03 |
EPS Growth | 34.99% | 48.58% | 34.89% | 47.04% | 10.05% | 3.96% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 770 | 712.57 | 441.92 | 419.72 | 328.6 | 253.5 |
Free Cash Flow Per Share | 2.56 | 2.43 | 1.52 | 1.45 | 1.13 | 0.87 |
Dividend Per Share | 3.171 | 3.856 | 0.949 | 1.841 | 0.722 | 0.171 |
Dividend Growth | 146.03% | 306.51% | -48.46% | 154.80% | 321.66% | -56.52% |
Gross Margin | 39.69% | 39.76% | 38.53% | 37.95% | 37.08% | 37.09% |
Operating Margin | 24.34% | 24.17% | 21.36% | 20.92% | 20.18% | 20.42% |
Profit Margin | 17.89% | 18.07% | 16.55% | 16.69% | 14.61% | 17.24% |
Free Cash Flow Margin | 12.54% | 13.20% | 11.25% | 14.54% | 14.56% | 14.58% |
EBITDA | 1,529 | 1,340 | 867.45 | 627.37 | 478.01 | 375.03 |
EBITDA Margin | 24.90% | 24.81% | 22.09% | 21.74% | 21.18% | 21.57% |
D&A For EBITDA | 34.07 | 34.59 | 29 | 23.56 | 22.37 | 19.99 |
EBIT | 1,495 | 1,305 | 838.45 | 603.82 | 455.63 | 355.04 |
EBIT Margin | 24.34% | 24.17% | 21.36% | 20.92% | 20.18% | 20.42% |
Effective Tax Rate | 11.59% | 11.39% | 11.39% | 12.75% | 13.97% | 10.33% |