LOG Commercial Properties e Participações S.A. (BVMF: LOGG3)
22.80
-0.40 (-1.72%)
Sep 11, 2024, 5:06 PM GMT-3
LOGG3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Rental Revenue | 202.96 | 220.16 | 217.23 | 149.37 | 141.54 | 128.03 | Upgrade
|
Other Revenue | 6.64 | 7.11 | 12.89 | 2.84 | -0.87 | -9.02 | Upgrade
|
Total Revenue | 209.6 | 227.26 | 230.12 | 152.2 | 140.67 | 119.02 | Upgrade
|
Revenue Growth (YoY | -18.55% | -1.24% | 51.20% | 8.20% | 18.19% | 14.80% | Upgrade
|
Property Expenses | 4.88 | 3.89 | 3.04 | 2.17 | 1.7 | 2.16 | Upgrade
|
Selling, General & Administrative | 56.28 | 54.7 | 50.99 | 35.87 | 32.09 | 26 | Upgrade
|
Other Operating Expenses | 123.43 | 165.37 | 17.01 | -8.27 | 7.4 | 10.31 | Upgrade
|
Total Operating Expenses | 184.59 | 223.95 | 71.04 | 29.77 | 41.19 | 38.47 | Upgrade
|
Operating Income | 25.01 | 3.31 | 159.08 | 122.43 | 99.48 | 80.55 | Upgrade
|
Interest Expense | -170.8 | -175.97 | -147.38 | -47.87 | -30.39 | -55.93 | Upgrade
|
Interest & Investment Income | 87.63 | 78.92 | 88.94 | 54.48 | 15.33 | 17.78 | Upgrade
|
Other Non-Operating Income | -1.11 | 20.45 | -42.3 | - | - | - | Upgrade
|
EBT Excluding Unusual Items | -59.28 | -73.3 | 58.35 | 129.04 | 84.42 | 42.41 | Upgrade
|
Asset Writedown | 325.62 | 257.8 | 339.13 | 291.27 | 151.27 | 99.62 | Upgrade
|
Pretax Income | 266.35 | 184.5 | 397.48 | 420.31 | 235.69 | 142.03 | Upgrade
|
Income Tax Expense | -2.71 | -10.46 | -3.22 | 37.07 | 93.12 | 48.69 | Upgrade
|
Earnings From Continuing Operations | 269.06 | 194.96 | 400.7 | 383.24 | 142.57 | 93.34 | Upgrade
|
Minority Interest in Earnings | -0.09 | -2.78 | -14.63 | -14.28 | -2.61 | -3.13 | Upgrade
|
Net Income | 268.97 | 192.18 | 386.07 | 368.96 | 139.96 | 90.2 | Upgrade
|
Net Income to Common | 268.97 | 192.18 | 386.07 | 368.96 | 139.96 | 90.2 | Upgrade
|
Net Income Growth | 19.50% | -50.22% | 4.64% | 163.62% | 55.16% | 107.43% | Upgrade
|
Basic Shares Outstanding | 100 | 100 | 101 | 102 | 102 | 78 | Upgrade
|
Diluted Shares Outstanding | 100 | 100 | 101 | 102 | 102 | 78 | Upgrade
|
Shares Change (YoY) | -0.10% | -0.92% | -1.34% | 0.16% | 30.12% | 13.13% | Upgrade
|
EPS (Basic) | 2.70 | 1.93 | 3.84 | 3.62 | 1.38 | 1.15 | Upgrade
|
EPS (Diluted) | 2.69 | 1.92 | 3.83 | 3.61 | 1.37 | 1.15 | Upgrade
|
EPS Growth | 19.63% | -49.76% | 6.06% | 163.20% | 19.24% | 83.35% | Upgrade
|
Dividend Per Share | 0.698 | 0.698 | 0.918 | 0.867 | 0.325 | 0.210 | Upgrade
|
Dividend Growth | -23.99% | -23.99% | 5.90% | 166.33% | 55.17% | 40.55% | Upgrade
|
Operating Margin | 11.93% | 1.46% | 69.13% | 80.44% | 70.72% | 67.68% | Upgrade
|
Profit Margin | 128.33% | 84.56% | 167.77% | 242.41% | 99.50% | 75.79% | Upgrade
|
Free Cash Flow Margin | 64.55% | 69.18% | 55.96% | 82.04% | 94.89% | 89.35% | Upgrade
|
EBITDA | 28.27 | 6.39 | 160.73 | 123.26 | 100.2 | 81.28 | Upgrade
|
EBITDA Margin | 13.49% | 2.81% | 69.84% | 80.99% | 71.24% | 68.29% | Upgrade
|
D&A For Ebitda | 3.26 | 3.08 | 1.65 | 0.83 | 0.73 | 0.73 | Upgrade
|
EBIT | 25.01 | 3.31 | 159.08 | 122.43 | 99.48 | 80.55 | Upgrade
|
EBIT Margin | 11.93% | 1.46% | 69.13% | 80.44% | 70.72% | 67.68% | Upgrade
|
Effective Tax Rate | - | - | - | 8.82% | 39.51% | 34.28% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.