LOG Commercial Properties e Participações S.A. (BVMF:LOGG3)
Brazil
· Delayed Price · Currency is BRL 21.25
+0.25 (1.19%)
May 2, 2025, 4:45 PM GMT-3
BVMF:LOGG3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 221.23 | 219.74 | 220.16 | 217.23 | 149.37 | 141.54 | Upgrade
|
| Other Revenue | 6.98 | 6.98 | 7.11 | 12.89 | 2.84 | -0.87 | Upgrade
|
| Total Revenue | 228.21 | 226.72 | 227.26 | 230.12 | 152.2 | 140.67 | Upgrade
|
| Revenue Growth (YoY | 7.55% | -0.24% | -1.24% | 51.20% | 8.20% | 18.19% | Upgrade
|
| Property Expenses | 5.19 | 5.33 | 3.89 | 3.04 | 2.17 | 1.7 | Upgrade
|
| Selling, General & Administrative | 56.63 | 56.33 | 54.7 | 50.99 | 35.87 | 32.09 | Upgrade
|
| Other Operating Expenses | 4.89 | 4.59 | 6.08 | 17.01 | -8.27 | 7.4 | Upgrade
|
| Total Operating Expenses | 66.71 | 66.25 | 64.67 | 71.04 | 29.77 | 41.19 | Upgrade
|
| Operating Income | 161.5 | 160.47 | 162.6 | 159.08 | 122.43 | 99.48 | Upgrade
|
| Interest Expense | -165.74 | -165.74 | -175.97 | -147.38 | -47.87 | -30.39 | Upgrade
|
| Interest & Investment Income | 74.28 | 74.28 | 78.92 | 88.94 | 54.48 | 15.33 | Upgrade
|
| Other Non-Operating Income | -16.57 | 0.35 | 20.45 | -42.3 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 52.39 | 69.37 | 85.99 | 58.35 | 129.04 | 84.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | -110.53 | -110.53 | -159.29 | - | - | - | Upgrade
|
| Asset Writedown | 484.22 | 438 | 257.8 | 339.13 | 291.27 | 151.27 | Upgrade
|
| Pretax Income | 426.08 | 396.84 | 184.5 | 397.48 | 420.31 | 235.69 | Upgrade
|
| Income Tax Expense | 50.64 | 52.46 | -10.46 | -3.22 | 37.07 | 93.12 | Upgrade
|
| Earnings From Continuing Operations | 375.44 | 344.38 | 194.96 | 400.7 | 383.24 | 142.57 | Upgrade
|
| Minority Interest in Earnings | -0.9 | -0.99 | -2.78 | -14.63 | -14.28 | -2.61 | Upgrade
|
| Net Income | 374.55 | 343.39 | 192.18 | 386.07 | 368.96 | 139.96 | Upgrade
|
| Net Income to Common | 374.55 | 343.39 | 192.18 | 386.07 | 368.96 | 139.96 | Upgrade
|
| Net Income Growth | 70.37% | 78.69% | -50.22% | 4.64% | 163.62% | 55.16% | Upgrade
|
| Basic Shares Outstanding | 92 | 95 | 100 | 101 | 102 | 102 | Upgrade
|
| Diluted Shares Outstanding | 92 | 95 | 100 | 101 | 102 | 102 | Upgrade
|
| Shares Change (YoY) | -8.01% | -4.55% | -0.92% | -1.34% | 0.16% | 30.12% | Upgrade
|
| EPS (Basic) | 4.09 | 3.62 | 1.93 | 3.84 | 3.62 | 1.38 | Upgrade
|
| EPS (Diluted) | 4.07 | 3.60 | 1.92 | 3.83 | 3.61 | 1.37 | Upgrade
|
| EPS Growth | 85.21% | 87.20% | -49.76% | 6.06% | 163.20% | 19.24% | Upgrade
|
| Dividend Per Share | 1.718 | 1.718 | 0.698 | 0.918 | 0.867 | 0.325 | Upgrade
|
| Dividend Growth | 146.22% | 146.22% | -23.99% | 5.90% | 166.33% | 55.17% | Upgrade
|
| Operating Margin | 70.77% | 70.78% | 71.55% | 69.13% | 80.44% | 70.72% | Upgrade
|
| Profit Margin | 164.13% | 151.46% | 84.56% | 167.77% | 242.41% | 99.50% | Upgrade
|
| EBITDA | 166.82 | 165.2 | 166.57 | 160.73 | 123.26 | 100.2 | Upgrade
|
| EBITDA Margin | 73.10% | 72.87% | 73.29% | 69.84% | 80.99% | 71.23% | Upgrade
|
| D&A For Ebitda | 5.33 | 4.73 | 3.97 | 1.65 | 0.83 | 0.73 | Upgrade
|
| EBIT | 161.5 | 160.47 | 162.6 | 159.08 | 122.43 | 99.48 | Upgrade
|
| EBIT Margin | 70.77% | 70.78% | 71.55% | 69.13% | 80.44% | 70.72% | Upgrade
|
| Effective Tax Rate | 11.88% | 13.22% | - | - | 8.82% | 39.51% | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.