LOG Commercial Properties e Participações S.A. (BVMF:LOGG3)
Brazil · Delayed Price · Currency is BRL 27.03
+0.13 (0.48%)
Jun 16, 2026, 5:04 PM GMT-3
BVMF:LOGG3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 259.51 | 248.76 | 219.74 | 220.16 | 217.23 | 149.37 |
Other Revenue | 9.33 | 7.52 | 6.98 | 7.11 | 12.89 | 2.84 |
| 268.84 | 256.28 | 226.72 | 227.26 | 230.12 | 152.2 | |
Revenue Growth (YoY | 18.37% | 13.04% | -0.24% | -1.24% | 51.20% | 8.20% |
Property Expenses | 8.16 | 7.01 | 5.33 | 3.89 | 3.04 | 2.17 |
Selling, General & Administrative | 62.71 | 62.25 | 56.33 | 54.7 | 50.99 | 35.87 |
Other Operating Expenses | 33.12 | 32.47 | 4.59 | 6.08 | 17.01 | -8.27 |
Total Operating Expenses | 103.99 | 101.73 | 66.25 | 64.67 | 71.04 | 29.77 |
Operating Income | 164.85 | 154.55 | 160.47 | 162.6 | 159.08 | 122.43 |
Interest Expense | -264.33 | -254.04 | -165.74 | -175.97 | -147.38 | -47.87 |
Interest & Investment Income | 71.17 | 76.52 | 74.28 | 78.92 | 88.94 | 54.48 |
Other Non-Operating Income | 9.5 | 7.72 | 0.35 | 20.45 | -42.3 | - |
EBT Excluding Unusual Items | -18.82 | -15.24 | 69.37 | 85.99 | 58.35 | 129.04 |
Gain (Loss) on Sale of Assets | -104.04 | -104.04 | -110.53 | -159.29 | - | - |
Asset Writedown | 599.31 | 544.97 | 438 | 257.8 | 339.13 | 291.27 |
Pretax Income | 476.46 | 425.69 | 396.84 | 184.5 | 397.48 | 420.31 |
Income Tax Expense | 65.31 | 62.21 | 52.46 | -10.46 | -3.22 | 37.07 |
Earnings From Continuing Operations | 411.15 | 363.49 | 344.38 | 194.96 | 400.7 | 383.24 |
Minority Interest in Earnings | -8.82 | -8.88 | -0.99 | -2.78 | -14.63 | -14.28 |
Net Income | 402.33 | 354.61 | 343.39 | 192.18 | 386.07 | 368.96 |
Net Income to Common | 402.33 | 354.61 | 343.39 | 192.18 | 386.07 | 368.96 |
Net Income Growth | 7.42% | 3.27% | 78.69% | -50.22% | 4.64% | 163.62% |
Basic Shares Outstanding | 87 | 87 | 95 | 100 | 101 | 102 |
Diluted Shares Outstanding | 87 | 87 | 95 | 100 | 101 | 102 |
Shares Change (YoY) | -5.04% | -8.57% | -4.55% | -0.92% | -1.34% | 0.16% |
EPS (Basic) | 4.62 | 4.08 | 3.62 | 1.93 | 3.84 | 3.62 |
EPS (Diluted) | 4.61 | 4.07 | 3.60 | 1.92 | 3.83 | 3.61 |
EPS Growth | 13.12% | 12.95% | 87.20% | -49.76% | 6.06% | 163.20% |
Dividend Per Share | 4.088 | 3.959 | 1.718 | 0.698 | 0.918 | 0.867 |
Dividend Growth | 109.27% | 130.50% | 146.22% | -23.99% | 5.90% | 166.33% |
Operating Margin | 61.32% | 60.30% | 70.78% | 71.55% | 69.13% | 80.44% |
Profit Margin | 149.65% | 138.37% | 151.46% | 84.56% | 167.77% | 242.41% |
EBITDA | 170.92 | 161.12 | 166.14 | 166.57 | 160.73 | 123.26 |
EBITDA Margin | 63.58% | 62.87% | 73.28% | 73.29% | 69.84% | 80.99% |
D&A For Ebitda | 6.07 | 6.57 | 5.67 | 3.97 | 1.65 | 0.83 |
EBIT | 164.85 | 154.55 | 160.47 | 162.6 | 159.08 | 122.43 |
EBIT Margin | 61.32% | 60.30% | 70.78% | 71.55% | 69.13% | 80.44% |
Effective Tax Rate | 13.71% | 14.61% | 13.22% | - | - | 8.82% |