BVMF:LOGG3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,393	2,105	1,582	2,274	1,616	2,555
Market Cap Growth	46.69%	33.05%	-30.41%	40.69%	-36.75%	-26.17%
Enterprise Value	4,774	4,180	3,326	3,793	3,337	3,566
Last Close Price	27.51	24.20	15.27	17.23	11.57	17.59
PE Ratio	6.76	5.94	4.61	11.83	4.19	6.93
PS Ratio	9.34	8.22	6.98	10.01	7.02	16.79
PB Ratio	0.66	0.58	0.44	0.61	0.44	0.77
P/OCF Ratio	-	-	23.13	14.46	12.55	20.47
EV/Sales Ratio	18.63	16.31	14.67	16.69	14.50	23.43
EV/EBITDA Ratio	29.63	25.95	20.02	22.77	20.76	28.93
EV/EBIT Ratio	30.89	27.05	20.73	23.33	20.98	29.13
Debt / Equity Ratio	0.65	0.65	0.63	0.54	0.51	0.38
Debt / EBITDA Ratio	14.73	14.73	13.56	12.11	11.67	10.32
Net Debt / Equity Ratio	0.65	0.65	0.56	0.43	0.43	0.32
Net Debt / EBITDA Ratio	14.61	14.61	12.20	9.73	9.82	8.64
Asset Turnover	0.04	0.04	0.04	0.04	0.04	0.03
Quick Ratio	0.77	0.77	0.85	1.48	0.91	0.55
Current Ratio	0.78	0.78	1.10	1.52	0.92	0.56
Return on Equity (ROE)	10.04%	10.04%	9.39%	5.27%	11.44%	11.94%
Return on Assets (ROA)	1.44%	1.44%	1.54%	1.64%	1.76%	1.63%
Return on Invested Capital (ROIC)	2.11%	2.22%	2.40%	2.88%	3.13%	2.63%
Earnings Yield	14.82%	16.84%	21.70%	8.45%	23.89%	14.44%
Dividend Yield	14.72%	16.36%	11.25%	4.05%	7.94%	4.93%
Payout Ratio	97.61%	97.61%	64.07%	47.71%	22.70%	9.01%
Buyback Yield / Dilution	8.57%	8.57%	4.55%	0.92%	1.34%	-0.16%
Total Shareholder Return	23.29%	24.93%	15.80%	4.97%	9.28%	4.77%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.