BVMF:LOGG3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,247	2,105	1,582	2,274	1,616	2,555
Market Cap Growth	24.44%	33.05%	-30.41%	40.69%	-36.75%	-26.17%
Enterprise Value	4,582	4,180	3,326	3,793	3,337	3,566
Last Close Price	25.70	23.86	15.04	16.98	11.40	17.33
PE Ratio	5.58	5.94	4.61	11.83	4.19	6.93
PS Ratio	8.36	8.22	6.98	10.01	7.02	16.79
PB Ratio	0.60	0.58	0.44	0.61	0.44	0.77
P/OCF Ratio	156.05	-	23.13	14.46	12.55	20.47
EV/Sales Ratio	17.04	16.31	14.67	16.69	14.50	23.43
EV/EBITDA Ratio	26.72	25.95	20.02	22.77	20.76	28.93
EV/EBIT Ratio	27.80	27.05	20.73	23.33	20.98	29.13
Debt / Equity Ratio	0.63	0.65	0.63	0.54	0.51	0.38
Debt / EBITDA Ratio	13.76	14.73	13.56	12.11	11.67	10.32
Net Debt / Equity Ratio	0.61	0.65	0.56	0.43	0.43	0.32
Net Debt / EBITDA Ratio	13.51	14.61	12.20	9.73	9.82	8.64
Asset Turnover	0.04	0.04	0.04	0.04	0.04	0.03
Quick Ratio	0.44	0.77	0.85	1.48	0.91	0.55
Current Ratio	0.45	0.78	1.10	1.52	0.92	0.56
Return on Equity (ROE)	11.02%	10.04%	9.39%	5.27%	11.44%	11.94%
Return on Assets (ROA)	1.51%	1.44%	1.54%	1.64%	1.76%	1.63%
Return on Invested Capital (ROIC)	2.34%	2.22%	2.40%	2.88%	3.13%	2.63%
Earnings Yield	17.91%	16.84%	21.70%	8.45%	23.89%	14.44%
Dividend Yield	15.41%	16.60%	11.42%	4.11%	8.05%	5.00%
Payout Ratio	86.04%	97.61%	64.07%	47.71%	22.70%	9.01%
Buyback Yield / Dilution	5.04%	8.57%	4.55%	0.92%	1.34%	-0.16%
Total Shareholder Return	20.74%	25.17%	15.97%	5.03%	9.40%	4.84%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.