LOG Commercial Properties e Participações S.A. (BVMF: LOGG3)

BVMF: LOGG3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 31, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	1,661	2,274	1,616	2,555	3,461	3,316
Market Cap Growth	3.03%	40.69%	-36.76%	-26.17%	4.38%	165.81%
Enterprise Value	3,405	3,793	3,337	3,566	3,939	4,214
Last Close Price	18.90	20.32	13.64	20.74	27.77	26.11
PE Ratio	5.86	11.83	4.19	6.93	24.73	36.76
PS Ratio	8.62	10.01	7.02	16.79	24.61	27.86
PB Ratio	0.46	0.61	0.44	0.76	1.12	1.12
P/FCF Ratio	15.47	14.46	12.55	20.47	25.93	31.18
P/OCF Ratio	15.47	14.46	12.55	20.47	25.93	31.18
EV/Sales Ratio	15.85	16.69	14.50	23.43	28.00	35.41
EV/EBITDA Ratio	40.25	594.09	20.76	28.93	39.31	51.85
EV/EBIT Ratio	42.55	1146.34	20.98	29.13	39.60	52.32
EV/FCF Ratio	30.36	24.13	25.92	28.56	29.51	39.63
Debt / Equity Ratio	0.57	0.54	0.51	0.38	0.26	0.30
Debt / EBITDA Ratio	25.17	276.95	11.67	10.32	8.03	11.00
Debt / FCF Ratio	15.73	12.82	14.57	10.19	6.03	8.41
Asset Turnover	0.03	0.04	0.04	0.03	0.03	0.03
Quick Ratio	1.01	1.48	0.91	0.55	1.49	4.32
Current Ratio	1.22	1.52	0.92	0.57	1.50	4.36
Return on Equity (ROE)	8.55%	5.27%	11.44%	11.94%	4.73%	3.65%
Return on Assets (ROA)	0.78%	0.03%	1.76%	1.63%	1.52%	1.40%
Return on Capital (ROIC)	0.87%	0.04%	1.96%	1.80%	1.61%	1.45%
Earnings Yield	19.12%	8.45%	23.89%	14.44%	4.04%	2.72%
FCF Yield	6.47%	6.91%	7.97%	4.89%	3.86%	3.21%
Dividend Yield	9.09%	3.43%	6.73%	4.18%	1.17%	0.80%
Payout Ratio	22.05%	47.71%	22.70%	9.01%	15.31%	11.45%
Buyback Yield / Dilution	1.56%	0.92%	1.34%	-0.16%	-30.12%	-13.13%
Total Shareholder Return	10.65%	4.36%	8.07%	4.02%	-28.95%	-12.33%

Source: S&P Capital IQ. Real Estate template. Financial Sources.