Log-In Logística Intermodal S.A. (BVMF:LOGN3)
Brazil · Delayed Price · Currency is BRL 28.00
+0.12 (0.43%)
Aug 7, 2026, 5:00 PM GMT-3
BVMF:LOGN3 Financials Overview
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,077 | 3,081 | 2,796 | 2,339 | 2,067 | 1,397 |
Revenue Growth | 7.60% | 10.20% | 19.55% | 13.14% | 47.96% | 24.05% |
Gross Profit Gross Profit Growth | 456.45 | 521.76 | 444.14 | 467.14 | 487.64 | 289.93 |
Operating Income Operating Income Growth | 458.75 | 539.37 | 351.45 | 340.98 | 400.04 | 249.75 |
Net Income Net Income Growth | 29.12 | 93.6 | 53.6 | 60.1 | 406.7 | 97.49 |
Earnings Per Share EPS Growth | 0.27 | 0.88 | 0.51 | 0.57 | 3.86 | 0.93 |
EPS Growth | -60.01% | 74.17% | -11.26% | -85.25% | 315.05% | 675.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Integrated Solutions (Excl. Port Terminal) Integrated Solutions (Excl. Port Terminal) Growth | 2,337 | 2,345 | 2,034 | 1,569 | 1,446 | 1,208 |
Port Terminal Port Terminal Growth | 414.66 | 396.14 | 437.01 | 350.68 | 319.11 | 265.54 |
Elimination Elimination Growth | -260.07 | -242.03 | -253.41 | -134.14 | -104.89 | -76.74 |
Road Freight Transportation Road Freight Transportation Growth | 586.24 | 581.71 | 578.15 | 553.39 | 407.29 | - |
Total Total Growth | 3,077 | 3,081 | 2,796 | 2,339 | 2,067 | 1,397 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 238.96 | 307.41 | 297.2 | 562.58 | 583.37 | 606.54 |
Total Debt Total Debt Growth | 1,981 | 2,040 | 1,963 | 1,872 | 1,760 | 1,714 |
Net Cash (Debt) Net Cash Growth | -1,742 | -1,733 | -1,666 | -1,310 | -1,177 | -1,107 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -16.42 | -16.34 | -15.71 | -12.37 | -11.17 | -10.51 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 221.24 | 467.21 | 1,057 | 505.63 | 567.99 | 416.1 |
Capital Expenditures CapEx Growth | -86.3 | -69.32 | -309.51 | -286.5 | -190.76 | -343.01 |
Free Cash Flow Free Cash Flow Growth | 134.94 | 397.89 | 747.93 | 219.13 | 377.23 | 73.08 |
Free Cash Flow Growth | -86.20% | -46.80% | 241.32% | -41.91% | 416.16% | -49.38% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 14.83% | 16.93% | 15.89% | 19.98% | 23.59% | 20.75% |
Operating Margin | 14.91% | 17.51% | 12.57% | 14.58% | 19.35% | 17.88% |
Pretax Margin | 10.83% | 13.02% | 2.96% | 6.19% | 12.02% | 6.86% |
Profit Margin | 0.95% | 3.04% | 1.92% | 2.57% | 19.68% | 6.98% |
FCF Margin | 4.38% | 12.91% | 26.75% | 9.37% | 18.25% | 5.23% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 103.70 | 38.30 | 41.01 | 67.78 | 9.08 | 25.33 |
Forward PE | 29.55 | 22.53 | 10.63 | 24.67 | 28.77 | 16.16 |
P/FCF Ratio | 22.01 | 9.01 | 2.94 | 18.59 | 9.79 | 33.78 |
PS Ratio | 0.97 | 1.16 | 0.79 | 1.74 | 1.79 | 1.77 |