BVMF:LOGN3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,997	3,585	2,198	4,074	3,695	2,469
Market Cap Growth	14.05%	63.08%	-46.04%	10.27%	49.63%	46.35%
Enterprise Value	4,739	5,354	3,797	5,209	4,794	3,467
Last Close Price	28.25	33.79	20.72	38.49	35.10	23.60
PE Ratio	104.63	38.30	41.01	67.78	9.08	25.33
PS Ratio	0.97	1.16	0.79	1.74	1.79	1.77
PB Ratio	2.85	3.29	2.27	4.34	4.22	5.42
P/TBV Ratio	3.21	3.68	2.58	4.96	4.76	5.81
P/FCF Ratio	22.21	9.01	2.94	18.59	9.79	33.78
P/OCF Ratio	13.55	7.67	2.08	8.06	6.51	5.93
EV/Sales Ratio	1.54	1.74	1.36	2.23	2.32	2.48
EV/EBITDA Ratio	6.67	7.58	7.16	10.40	8.32	9.31
EV/EBIT Ratio	10.33	9.93	10.80	15.28	11.98	13.88
EV/FCF Ratio	35.12	13.46	5.08	23.77	12.71	47.44
Debt / Equity Ratio	1.89	1.87	2.03	1.99	2.01	3.76
Debt / EBITDA Ratio	2.79	2.50	3.15	3.34	3.06	4.60
Debt / FCF Ratio	14.68	5.13	2.63	8.54	4.67	23.45
Net Debt / Equity Ratio	1.66	1.59	1.72	1.39	1.34	2.43
Net Debt / EBITDA Ratio	2.92	2.45	3.14	2.61	2.04	2.97
Net Debt / FCF Ratio	12.91	4.36	2.23	5.98	3.12	15.15
Asset Turnover	0.79	0.80	0.75	0.66	0.70	0.60
Inventory Turnover	-	35.57	35.34	32.34	33.46	35.23
Quick Ratio	1.05	1.16	0.89	1.38	1.38	1.79
Current Ratio	1.33	1.42	1.12	1.55	1.57	1.97
Return on Equity (ROE)	2.83%	9.10%	5.63%	6.63%	61.12%	24.11%
Return on Assets (ROA)	7.39%	8.75%	5.91%	6.03%	8.49%	6.72%
Return on Invested Capital (ROIC)	1.43%	4.62%	9.35%	6.59%	22.13%	17.89%
Return on Capital Employed (ROCE)	15.90%	18.30%	12.00%	11.70%	14.40%	12.80%
Earnings Yield	0.97%	2.61%	2.44%	1.47%	11.01%	3.95%
FCF Yield	4.50%	11.10%	34.03%	5.38%	10.21%	2.96%
Buyback Yield / Dilution	-	0.00%	-0.25%	-0.43%	0.01%	2.37%