Log-In Logística Intermodal S.A. (BVMF:LOGN3)

BVMF:LOGN3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,233	2,198	4,074	3,695	2,469	1,687
Market Cap Growth	-46.04%	-46.04%	10.27%	49.63%	46.35%	-21.61%
Enterprise Value	3,900	3,797	5,209	4,794	3,467	2,637
Last Close Price	21.05	20.72	38.49	35.10	23.60	16.18
PE Ratio	41.66	41.01	67.78	9.08	25.33	130.27
PS Ratio	0.80	0.79	1.74	1.79	1.77	1.50
PB Ratio	2.31	2.27	4.34	4.22	5.42	4.77
P/TBV Ratio	2.58	2.58	4.96	4.76	5.81	5.12
P/FCF Ratio	2.99	2.94	18.59	9.79	33.78	11.69
P/OCF Ratio	2.08	2.08	8.06	6.51	5.93	7.01
EV/Sales Ratio	1.39	1.36	2.23	2.32	2.48	2.34
EV/EBITDA Ratio	6.26	7.16	10.40	8.32	9.31	8.81
EV/EBIT Ratio	11.10	10.80	15.28	11.98	13.88	13.68
EV/FCF Ratio	5.21	5.08	23.77	12.71	47.44	18.26
Debt / Equity Ratio	2.03	2.03	1.99	2.01	3.76	4.48
Debt / EBITDA Ratio	3.15	3.15	3.34	3.06	4.60	5.29
Debt / FCF Ratio	2.63	2.63	8.54	4.67	23.45	10.98
Asset Turnover	0.75	0.75	0.66	0.70	0.60	0.55
Inventory Turnover	35.34	35.34	32.34	33.46	35.23	40.89
Quick Ratio	0.89	0.89	1.38	1.38	1.79	2.42
Current Ratio	1.12	1.12	1.55	1.57	1.97	2.54
Return on Equity (ROE)	5.63%	5.63%	6.63%	61.12%	24.11%	3.88%
Return on Assets (ROA)	5.91%	5.91%	6.03%	8.49%	6.72%	5.85%
Return on Capital (ROIC)	7.65%	7.65%	7.83%	10.41%	7.60%	6.69%
Return on Capital Employed (ROCE)	12.00%	12.00%	11.70%	14.40%	12.80%	10.80%
Earnings Yield	2.40%	2.44%	1.47%	11.01%	3.95%	0.77%
FCF Yield	33.49%	34.03%	5.38%	10.21%	2.96%	8.56%
Buyback Yield / Dilution	-0.25%	-0.25%	-0.43%	0.01%	2.37%	-152.14%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.