Log-In Logística Intermodal S.A. (BVMF: LOGN3)

LOGN3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	2,387	4,074	3,695	2,469	1,687	2,152
Market Cap Growth	-22.55%	10.26%	49.63%	46.35%	-21.61%	669.26%
Enterprise Value	3,985	5,209	4,794	3,467	2,637	3,442
Last Close Price	22.50	38.49	35.10	23.60	16.18	20.90
PE Ratio	-	67.53	9.09	25.38	134.83	80.38
Forward PE	11.54	-	-	-	-	-
PS Ratio	0.55	1.74	1.79	1.77	1.50	2.05
PB Ratio	2.55	4.34	4.22	5.42	4.77	6.79
P/TBV Ratio	4.40	4.96	4.76	5.81	5.12	7.47
P/FCF Ratio	5.72	18.59	9.79	33.78	11.69	15.12
P/OCF Ratio	3.98	8.06	6.50	5.93	7.01	7.18
EV/Sales Ratio	1.53	2.23	2.32	2.48	2.34	3.27
EV/EBITDA Ratio	8.30	10.58	8.32	9.31	8.81	12.70
EV/EBIT Ratio	14.33	15.28	11.98	13.88	13.68	19.96
EV/FCF Ratio	9.56	23.77	12.71	47.43	18.26	24.18
Debt / Equity Ratio	2.08	1.99	2.01	3.76	4.48	4.24
Debt / EBITDA Ratio	4.06	3.34	3.06	4.60	5.29	4.96
Debt / FCF Ratio	4.67	8.54	4.67	23.45	10.97	9.45
Asset Turnover	0.72	0.66	0.70	0.60	0.55	0.69
Inventory Turnover	33.26	32.34	33.46	35.23	40.89	41.50
Quick Ratio	1.05	1.38	1.38	1.79	2.42	2.61
Current Ratio	1.26	1.55	1.57	1.97	2.54	2.76
Return on Equity (ROE)	-3.46%	6.63%	61.12%	24.11%	3.87%	-
Return on Assets (ROA)	4.82%	6.03%	8.49%	6.72%	5.85%	7.06%
Return on Capital (ROIC)	6.30%	7.83%	10.41%	7.60%	6.69%	8.40%
Earnings Yield	-2.33%	1.48%	11.01%	3.95%	0.77%	0.52%
FCF Yield	17.47%	5.38%	10.21%	2.96%	8.56%	6.62%
Buyback Yield / Dilution	39.22%	-0.08%	0.00%	2.37%	-152.14%	-14.11%
Total Shareholder Return	39.22%	-0.08%	0.00%	2.37%	-152.14%	-14.11%

Source: S&P Capital IQ. Standard template. Financial Sources.