Multiplan Empreendimentos Imobiliários S.A. (BVMF:MULT3)
Brazil flag Brazil · Delayed Price · Currency is BRL
26.89
+0.54 (2.05%)
Aug 21, 2026, 1:05 PM GMT-3

BVMF:MULT3 Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1932,7392,5452,0491,8141,278
Revenue Growth
18.21%7.64%24.19%12.95%42.01%18.69%
Net Income
1,3861,1411,3411,020769.26453.1
Earnings Per Share
2.802.302.381.731.300.76
EPS Growth
12.41%-3.31%37.35%33.35%71.84%-52.77%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Properties for Lease
2,2582,1912,0211,918
Real Estate
713.88565.91514.885.23
Projects
-20.75-5.570.72-6.53
Management and Other
212.21206.85200.91192.2
Total
3,1632,9582,7382,189

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
81.84191.149.6157.1623.59553.79
Total Debt
5,0875,4725,4673,2032,9643,069
Net Cash (Debt)
-5,005-5,281-5,418-3,046-2,940-2,516
Net Cash Growth
------
Net Cash Per Share
-10.10-10.65-9.62-5.17-4.97-4.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,5261,4641,4891,1881,204701.74
Free Cash Flow
1,5261,4641,4891,1881,204701.74
Free Cash Flow Growth
11.76%-1.71%25.42%-1.35%71.55%37.90%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
69.62%68.11%67.18%66.29%58.90%47.87%
Pretax Margin
51.28%48.48%59.62%55.20%45.57%38.93%
Profit Margin
43.42%41.66%52.69%49.80%42.40%35.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.1261.1261.2270.9910.7190.500
Dividend Per Share Growth
0.66%-8.28%23.80%37.88%43.80%-
Dividend Yield
4.25%4.21%6.29%3.87%3.78%3.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.4211.678.1616.2216.6824.48
PS Ratio
4.054.864.308.077.078.68