Multiplan Empreendimentos Imobiliários S.A. (BVMF:MULT3)
Brazil flag Brazil · Delayed Price · Currency is BRL
28.56
+0.52 (1.85%)
Jul 27, 2026, 5:05 PM GMT-3

BVMF:MULT3 Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,0402,7392,5452,0491,8141,278
Revenue Growth
19.38%7.64%24.19%12.95%42.01%18.69%
Net Income
1,2231,1411,3411,020769.26453.1
Earnings Per Share
2.472.302.381.731.300.76
EPS Growth
1.69%-3.31%37.35%33.35%71.84%-52.77%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingMar '26 Dec '25 Dec '24 Dec '23
Properties for Lease
2,2282,1912,0211,918
Real Estate
847.4565.91514.885.23
Projects
-15.59-5.570.72-6.53
Management and Other
206.35206.85200.91192.2
Total
3,2672,9582,7382,189

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
376.28191.149.6157.1623.59553.79
Total Debt
5,4535,4725,4673,2032,9643,069
Net Cash (Debt)
-5,077-5,281-5,418-3,046-2,940-2,516
Net Cash Growth
------
Net Cash Per Share
-10.23-10.65-9.62-5.17-4.97-4.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,5161,4641,4891,1881,204701.74
Free Cash Flow
1,5161,4641,4891,1881,204701.74
Free Cash Flow Growth
1.26%-1.71%25.42%-1.35%71.55%37.90%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
65.30%68.11%67.18%66.29%58.90%47.87%
Pretax Margin
45.71%48.48%59.62%55.20%45.57%38.93%
Profit Margin
40.23%41.66%52.69%49.80%42.40%35.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.1261.1261.2270.9910.7190.500
Dividend Per Share Growth
0.66%-8.28%23.80%37.88%43.80%-
Dividend Yield
4.01%4.21%6.29%3.87%3.78%3.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.3711.678.1616.2216.6824.48
PS Ratio
4.524.864.308.077.078.68