Multiplan Empreendimentos Imobiliários S.A. (BVMF:MULT3)

Brazil · Delayed Price · Currency is BRL

28.56

+0.52 (1.85%)

Jul 27, 2026, 5:05 PM GMT-3

BVMF:MULT3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,006	13,314	10,936	16,547	12,829	11,091
Market Cap Growth	13.54%	21.75%	-33.91%	28.98%	15.67%	-20.98%
Enterprise Value	19,083	18,748	14,522	18,867	15,855	13,140
Last Close Price	28.56	26.73	19.50	25.59	19.02	15.77

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	11.58	11.67	8.16	16.22	16.68	24.48
PS Ratio	4.61	4.86	4.30	8.07	7.07	8.68
PB Ratio	2.16	2.11	1.94	2.39	1.95	1.74
P/OCF Ratio	9.24	9.10	7.34	13.93	10.66	15.81

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	6.28	6.85	5.71	9.21	8.74	10.29
EV/EBITDA Ratio	9.00	9.39	7.88	12.39	12.43	16.28
EV/EBIT Ratio	9.61	10.05	8.49	13.89	14.84	21.49

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.84	0.87	0.97	0.46	0.45	0.48
Debt / EBITDA Ratio	2.57	2.73	2.96	2.10	2.32	3.78
Net Debt / Equity Ratio	0.78	0.84	0.96	0.44	0.45	0.40
Net Debt / EBITDA Ratio	2.40	2.65	2.94	2.00	2.31	3.12
Asset Turnover	0.24	0.21	0.21	0.18	0.17	0.12
Inventory Turnover	4.22	3.51	3.18	2.58	4.24	7.60
Quick Ratio	0.73	0.70	0.51	0.51	0.46	1.07
Current Ratio	1.20	1.25	1.43	1.42	1.37	1.45
Return on Equity (ROE)	20.02%	19.11%	21.32%	15.10%	11.89%	7.19%
Return on Assets (ROA)	9.57%	9.09%	8.89%	7.58%	6.20%	3.60%
Return on Invested Capital (ROIC)	14.75%	14.01%	14.22%	12.45%	10.48%	5.91%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	8.73%	8.57%	12.26%	6.17%	6.00%	4.08%
Dividend Yield	4.01%	4.21%	6.29%	3.87%	3.78%	3.17%
Payout Ratio	41.46%	43.12%	38.29%	37.65%	27.09%	52.32%
Buyback Yield / Dilution	8.03%	11.98%	4.33%	0.53%	1.20%	0.51%
Total Shareholder Return	12.04%	16.19%	10.62%	4.40%	4.98%	3.68%