São Carlos Empreendimentos e Participações S.A. (BVMF:SCAR3)
12.09
+0.07 (0.58%)
Jun 16, 2026, 4:44 PM GMT-3
BVMF:SCAR3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 181.06 | 179.28 | 178.79 | 232.6 | 287.15 | 276.66 |
Other Revenue | 103.35 | 120.55 | 330.1 | 1,167 | 97.99 | - |
| 284.41 | 299.83 | 508.89 | 1,400 | 385.14 | 276.66 | |
Revenue Growth (YoY | -38.08% | -41.08% | -63.65% | 263.50% | 39.21% | -19.11% |
Property Expenses | 150.9 | 153.44 | 325.52 | 708.1 | 151.64 | 50.43 |
Selling, General & Administrative | 96.38 | 81.34 | 70.22 | 128.19 | 84.36 | 81.07 |
Other Operating Expenses | -21.87 | -19.7 | -0.86 | -1.05 | -0.81 | -2.44 |
Total Operating Expenses | 225.41 | 215.08 | 394.88 | 835.24 | 235.2 | 129.05 |
Operating Income | 58.99 | 84.75 | 114.01 | 564.77 | 149.95 | 147.61 |
Interest Expense | -156.22 | -134.42 | -146.78 | -265.2 | -231.52 | -99.07 |
Interest & Investment Income | 37.55 | 37.55 | 23.01 | 44.52 | 23.77 | 13.98 |
Other Non-Operating Income | -0.77 | -10.4 | 21.72 | - | - | -13.14 |
EBT Excluding Unusual Items | -60.45 | -22.52 | 11.95 | 344.09 | -57.8 | 49.38 |
Asset Writedown | -6.23 | -6.23 | -23.51 | -12.78 | - | -4.02 |
Other Unusual Items | - | - | - | - | - | 8.14 |
Pretax Income | -66.68 | -28.75 | -11.56 | 331.31 | -57.8 | 53.49 |
Income Tax Expense | 17.83 | 19.69 | 21.36 | 27.62 | 25.12 | 23.11 |
Earnings From Continuing Operations | -84.51 | -48.44 | -32.92 | 303.69 | -82.93 | 30.38 |
Minority Interest in Earnings | 0.6 | -15.92 | 0.19 | 1.52 | 2.69 | 0.06 |
Net Income | -83.91 | -64.37 | -32.74 | 305.21 | -80.24 | 30.44 |
Net Income to Common | -83.91 | -64.37 | -32.74 | 305.21 | -80.24 | 30.44 |
Net Income Growth | - | - | - | - | - | -65.14% |
Basic Shares Outstanding | 57 | 57 | 57 | 57 | 57 | 57 |
Diluted Shares Outstanding | 57 | 57 | 57 | 59 | 57 | 58 |
Shares Change (YoY) | -0.06% | -0.18% | -2.38% | 3.09% | -2.12% | -0.03% |
EPS (Basic) | -1.47 | -1.13 | -0.57 | 5.34 | -1.41 | 0.54 |
EPS (Diluted) | -1.47 | -1.13 | -0.57 | 5.20 | -1.41 | 0.52 |
EPS Growth | - | - | - | - | - | -65.13% |
Dividend Per Share | 7.101 | 7.101 | - | 1.742 | - | 0.144 |
Dividend Growth | - | - | - | - | - | -60.73% |
Operating Margin | 20.74% | 28.27% | 22.40% | 40.34% | 38.93% | 53.35% |
Profit Margin | -29.50% | -21.47% | -6.43% | 21.80% | -20.83% | 11.00% |
EBITDA | 119.78 | 137.68 | 168.78 | 615.5 | 211.27 | 198.03 |
EBITDA Margin | 42.12% | 45.92% | 33.17% | 43.96% | 54.85% | 71.58% |
D&A For Ebitda | 60.79 | 52.93 | 54.77 | 50.73 | 61.32 | 50.43 |
EBIT | 58.99 | 84.75 | 114.01 | 564.77 | 149.95 | 147.61 |
EBIT Margin | 20.74% | 28.27% | 22.40% | 40.34% | 38.93% | 53.35% |
Effective Tax Rate | - | - | - | 8.34% | - | 43.20% |
Revenue as Reported | 284.41 | 299.83 | 508.89 | 1,400 | 385.14 | 288.06 |