BVMF:SCAR3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	718	797	1,210	1,570	1,033	2,332
Market Cap Growth	-26.28%	-34.14%	-22.96%	51.98%	-55.68%	-6.99%
Enterprise Value	1,169	1,552	2,463	3,240	3,108	3,676
Last Close Price	12.50	13.93	14.38	17.62	11.63	26.30
PE Ratio	-	-	-	5.15	-	76.60
PS Ratio	2.52	2.66	2.38	1.12	2.68	8.43
PB Ratio	0.70	0.74	0.78	0.91	0.70	1.49
P/OCF Ratio	-	-	-	-	-	19.53
EV/Sales Ratio	4.11	5.18	4.84	2.31	8.07	13.29
EV/EBITDA Ratio	9.76	11.28	14.60	5.26	14.71	18.56
EV/EBIT Ratio	19.81	18.32	21.61	5.74	20.73	24.90
Debt / Equity Ratio	0.85	0.96	0.75	0.90	1.31	1.15
Debt / EBITDA Ratio	7.25	7.45	6.89	2.53	9.21	9.10
Net Debt / Equity Ratio	0.45	0.40	0.57	0.68	1.30	1.14
Net Debt / EBITDA Ratio	3.87	3.09	5.25	1.92	9.12	8.99
Asset Turnover	0.10	0.10	0.16	0.40	0.11	0.09
Inventory Turnover	-	-	-	-	0.77	0.71
Quick Ratio	1.32	1.74	2.51	1.75	0.39	0.15
Current Ratio	1.36	1.78	3.02	2.77	1.79	0.53
Return on Equity (ROE)	-6.58%	-3.69%	-2.00%	18.87%	-5.44%	1.95%
Return on Assets (ROA)	1.32%	1.79%	2.21%	9.97%	2.69%	2.83%
Return on Invested Capital (ROIC)	2.96%	3.52%	3.80%	15.41%	4.41%	2.64%
Earnings Yield	-11.69%	-8.08%	-2.71%	19.43%	-7.76%	1.31%
Dividend Yield	56.90%	50.98%	-	9.89%	-	0.55%
Payout Ratio	-	-	-	-	-	68.14%
Buyback Yield / Dilution	0.06%	0.18%	2.38%	-3.09%	2.12%	0.03%
Total Shareholder Return	56.95%	51.16%	2.38%	6.80%	2.12%	0.58%