BVMF:SCAR3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	871	1,210	1,570	1,033	2,332	2,507
Market Cap Growth	-6.33%	-22.96%	51.98%	-55.68%	-6.99%	-5.29%
Enterprise Value	1,626	2,463	3,240	3,108	3,676	3,543
Last Close Price	15.22	14.38	17.62	11.63	26.30	28.01
PE Ratio	-	-	5.15	-	76.60	28.71
PS Ratio	2.19	2.38	1.12	2.68	8.43	7.33
PB Ratio	0.58	0.78	0.91	0.70	1.49	1.61
P/OCF Ratio	-	-	-	-	19.53	35.93
EV/Sales Ratio	4.10	4.84	2.31	8.07	13.29	10.36
EV/EBITDA Ratio	10.62	14.60	5.26	14.71	18.56	13.25
EV/EBIT Ratio	17.08	21.61	5.74	20.73	24.90	16.13
Debt / Equity Ratio	0.70	0.75	0.90	1.31	1.15	0.93
Debt / EBITDA Ratio	6.92	6.89	2.53	9.21	9.10	5.38
Asset Turnover	0.14	0.16	0.40	0.11	0.09	0.11
Inventory Turnover	2.08	1.34	2.12	0.77	0.71	1.74
Quick Ratio	3.09	1.49	1.09	0.39	0.15	2.25
Current Ratio	3.30	2.01	2.11	1.79	0.53	2.73
Return on Equity (ROE)	-3.74%	-2.00%	18.87%	-5.44%	1.95%	5.85%
Return on Assets (ROA)	2.02%	2.21%	9.97%	2.69%	2.83%	4.55%
Return on Invested Capital (ROIC)	3.68%	3.80%	15.41%	4.41%	2.64%	4.99%
Earnings Yield	-7.02%	-2.71%	19.43%	-7.76%	1.31%	3.48%
Dividend Yield	46.65%	-	9.89%	-	0.55%	1.31%
Payout Ratio	-	-	-	-	68.14%	4.08%
Buyback Yield / Dilution	0.84%	2.38%	-3.09%	2.12%	0.03%	-0.98%
Total Shareholder Return	48.17%	2.38%	6.80%	2.12%	0.58%	0.33%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.