BVMF:SCAR3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	853	1,210	1,570	1,033	2,332	2,507
Market Cap Growth	-13.11%	-22.96%	51.98%	-55.68%	-6.99%	-5.29%
Enterprise Value	1,609	2,463	3,240	3,108	3,676	3,543
Last Close Price	14.92	14.38	17.62	11.63	26.30	28.01
PE Ratio	-	-	5.15	-	76.60	28.71
PS Ratio	2.15	2.38	1.12	2.68	8.43	7.33
PB Ratio	0.56	0.78	0.91	0.70	1.49	1.61
P/OCF Ratio	-	-	-	-	19.53	35.93
EV/Sales Ratio	4.05	4.84	2.31	8.07	13.29	10.36
EV/EBITDA Ratio	10.51	14.60	5.26	14.71	18.56	13.25
EV/EBIT Ratio	16.90	21.61	5.74	20.73	24.90	16.13
Debt / Equity Ratio	0.70	0.75	0.90	1.31	1.15	0.93
Debt / EBITDA Ratio	6.92	6.89	2.53	9.21	9.10	5.38
Net Debt / Equity Ratio	0.49	0.74	0.83	1.30	1.14	0.66
Net Debt / EBITDA Ratio	4.87	6.85	2.32	9.12	8.99	3.84
Asset Turnover	0.14	0.16	0.40	0.11	0.09	0.11
Inventory Turnover	2.08	1.34	2.12	0.77	0.71	1.74
Quick Ratio	3.09	1.49	1.09	0.39	0.15	2.25
Current Ratio	3.30	2.01	2.11	1.79	0.53	2.73
Return on Equity (ROE)	-3.74%	-2.00%	18.87%	-5.44%	1.95%	5.85%
Return on Assets (ROA)	2.02%	2.21%	9.97%	2.69%	2.83%	4.55%
Return on Invested Capital (ROIC)	3.68%	3.80%	15.41%	4.41%	2.64%	4.99%
Earnings Yield	-7.16%	-2.71%	19.43%	-7.76%	1.31%	3.48%
Dividend Yield	50.22%	-	9.89%	-	0.55%	1.31%
Payout Ratio	-	-	-	-	68.14%	4.08%
Buyback Yield / Dilution	0.84%	2.38%	-3.09%	2.12%	0.03%	-0.98%
Total Shareholder Return	51.05%	2.38%	6.80%	2.12%	0.58%	0.33%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.