Livetech da Bahia Indústria e Comércio S.A. (BVMF:WDCN3)
Brazil · Delayed Price · Currency is BRL 3.110
+0.030 (0.97%)
At close: Nov 12, 2025
BVMF:WDCN3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 881.26 | 837.88 | 900.72 | 1,071 | 1,067 | 718.05 | Upgrade | |
Revenue Growth (YoY) | 5.69% | -6.98% | -15.89% | 0.40% | 48.54% | 41.74% | Upgrade |
Cost of Revenue | 643.26 | 621.68 | 712.46 | 823.25 | 771.72 | 479.05 | Upgrade |
Gross Profit | 238.01 | 216.2 | 188.26 | 247.66 | 294.86 | 239 | Upgrade |
Selling, General & Admin | 171.88 | 144.94 | 131.54 | 151.66 | 158.97 | 110.01 | Upgrade |
Other Operating Expenses | 16.9 | 11.91 | 20.33 | 7.21 | 1.4 | 5.7 | Upgrade |
Operating Expenses | 188.78 | 156.85 | 151.88 | 158.87 | 160.36 | 115.7 | Upgrade |
Operating Income | 49.23 | 59.35 | 36.39 | 88.79 | 134.5 | 123.3 | Upgrade |
Interest Expense | -93.98 | -72.95 | -95.32 | -245.48 | -135.04 | -83.32 | Upgrade |
Interest & Investment Income | 92.6 | 92.6 | 48.02 | 164.59 | 94.85 | 51.3 | Upgrade |
Currency Exchange Gain (Loss) | -10.3 | -10.3 | 5.09 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -26.74 | -26.74 | -10.28 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 10.81 | 41.97 | -16.11 | 7.89 | 94.31 | 91.28 | Upgrade |
Pretax Income | 10.81 | 41.97 | -16.11 | 7.89 | 94.31 | 91.28 | Upgrade |
Income Tax Expense | 11.33 | 13.31 | -4.24 | -15.28 | 21.85 | 20.69 | Upgrade |
Net Income | -0.69 | 28.66 | -11.88 | 23.17 | 72.45 | 70.59 | Upgrade |
Net Income to Common | -0.69 | 28.66 | -11.88 | 23.17 | 72.45 | 70.59 | Upgrade |
Net Income Growth | - | - | - | -68.02% | 2.65% | 253.34% | Upgrade |
Shares Outstanding (Basic) | 63 | 64 | 64 | 64 | 53 | 45 | Upgrade |
Shares Outstanding (Diluted) | 63 | 64 | 64 | 64 | 53 | 45 | Upgrade |
Shares Change (YoY) | -1.15% | -0.65% | -0.18% | 20.34% | 19.34% | - | Upgrade |
EPS (Basic) | -0.01 | 0.45 | -0.18 | 0.36 | 1.36 | 1.58 | Upgrade |
EPS (Diluted) | -0.01 | 0.45 | -0.18 | 0.36 | 1.36 | 1.58 | Upgrade |
EPS Growth | - | - | - | -73.43% | -13.99% | 253.34% | Upgrade |
Free Cash Flow | 47.7 | -40.48 | 10.98 | -214.63 | -256.6 | -98.63 | Upgrade |
Free Cash Flow Per Share | 0.75 | -0.64 | 0.17 | -3.34 | -4.80 | -2.20 | Upgrade |
Dividend Per Share | 0.190 | 0.190 | - | 0.188 | - | - | Upgrade |
Gross Margin | 27.01% | 25.80% | 20.90% | 23.13% | 27.64% | 33.28% | Upgrade |
Operating Margin | 5.59% | 7.08% | 4.04% | 8.29% | 12.61% | 17.17% | Upgrade |
Profit Margin | -0.08% | 3.42% | -1.32% | 2.16% | 6.79% | 9.83% | Upgrade |
Free Cash Flow Margin | 5.41% | -4.83% | 1.22% | -20.04% | -24.06% | -13.73% | Upgrade |
EBITDA | 205.62 | 220.79 | 200.5 | 257.3 | 271.88 | 219.71 | Upgrade |
EBITDA Margin | 23.33% | 26.35% | 22.26% | 24.03% | 25.49% | 30.60% | Upgrade |
D&A For EBITDA | 156.39 | 161.44 | 164.11 | 168.51 | 137.38 | 96.42 | Upgrade |
EBIT | 49.23 | 59.35 | 36.39 | 88.79 | 134.5 | 123.3 | Upgrade |
EBIT Margin | 5.59% | 7.08% | 4.04% | 8.29% | 12.61% | 17.17% | Upgrade |
Effective Tax Rate | 104.79% | 31.72% | - | - | 23.17% | 22.67% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.