Livetech da Bahia Indústria e Comércio S.A. (BVMF:WDCN3)
2.380
-0.100 (-4.03%)
At close: Jul 27, 2026
BVMF:WDCN3 Ratios and Metrics
Market cap in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 157 | 167 | 142 | 266 | 376 | 1,101 | |
Market Cap Growth | -32.05% | 17.41% | -46.54% | -29.21% | -65.89% | - |
Enterprise Value | 584 | 630 | 703 | 806 | 828 | 1,336 |
Last Close Price | 2.48 | 2.63 | 2.10 | 3.92 | 5.50 | 15.70 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 4.96 | - | 16.21 | 15.20 |
Forward PE | - | 5.95 | 5.95 | 2.16 | 2.35 | 9.03 |
PS Ratio | 0.19 | 0.19 | 0.17 | 0.30 | 0.35 | 1.03 |
PB Ratio | 0.33 | 0.36 | 0.21 | 0.42 | 0.58 | 1.75 |
P/TBV Ratio | 0.40 | 0.43 | 0.25 | 0.51 | 0.66 | 1.92 |
P/FCF Ratio | 1.61 | 2.73 | - | 24.22 | - | - |
P/OCF Ratio | 1.00 | 1.16 | 1.09 | 1.30 | 199.69 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.69 | 0.72 | 0.84 | 0.90 | 0.77 | 1.25 |
EV/EBITDA Ratio | - | 41.60 | 3.18 | 4.02 | 3.22 | 4.92 |
EV/EBIT Ratio | - | - | 11.85 | 22.16 | 9.33 | 9.94 |
EV/FCF Ratio | 5.96 | 10.32 | - | 73.44 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.48 | 1.34 | 0.89 | 0.93 | 1.23 | 0.95 |
Debt / EBITDA Ratio | - | 34.65 | 2.65 | 2.91 | 3.09 | 2.21 |
Debt / FCF Ratio | 7.11 | 10.20 | - | 53.78 | - | - |
Net Debt / Equity Ratio | 0.90 | 0.97 | 0.73 | 0.77 | 0.76 | 0.42 |
Net Debt / EBITDA Ratio | -125.15 | 29.75 | 2.21 | 2.44 | 1.91 | 0.97 |
Net Debt / FCF Ratio | 4.35 | 7.38 | -12.07 | 44.49 | -2.29 | -1.02 |
Asset Turnover | 0.61 | 0.66 | 0.60 | 0.60 | 0.68 | 0.89 |
Inventory Turnover | 3.19 | 3.47 | 3.12 | 2.53 | 2.65 | 3.88 |
Quick Ratio | 1.40 | 1.21 | 1.22 | 1.72 | 1.34 | 0.93 |
Current Ratio | 1.87 | 1.68 | 1.76 | 2.74 | 2.20 | 1.51 |
Return on Equity (ROE) | -33.96% | -33.82% | 4.41% | -1.85% | 3.63% | 19.08% |
Return on Assets (ROA) | -6.52% | -6.47% | 2.64% | 1.52% | 3.55% | 7.00% |
Return on Invested Capital (ROIC) | -15.89% | -13.21% | 3.56% | 3.22% | 8.74% | 14.13% |
Return on Capital Employed (ROCE) | -16.30% | -16.30% | 5.40% | 3.20% | 7.30% | 14.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -122.58% | -114.87% | 20.16% | -4.47% | 6.17% | 6.58% |
FCF Yield | 62.30% | 36.58% | -28.47% | 4.13% | -57.14% | -23.30% |
Dividend Yield | 7.66% | - | 9.06% | - | 3.41% | - |
Payout Ratio | - | - | - | - | 48.57% | 20.71% |
Buyback Yield / Dilution | 1.07% | 1.45% | 0.65% | 0.18% | -20.34% | -19.34% |
Total Shareholder Return | 8.73% | 1.45% | 9.72% | 0.18% | -16.93% | -19.34% |