Livetech da Bahia Indústria e Comércio S.A. (BVMF:WDCN3)
Brazil · Delayed Price · Currency is BRL 2.380
+0.050 (2.15%)
At close: Aug 19, 2026
BVMF:WDCN3 Financials Overview
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 825.88 | 871.85 | 837.88 | 900.72 | 1,071 | 1,067 |
Revenue Growth | -5.18% | 4.05% | -6.98% | -15.89% | 0.40% | 48.54% |
Gross Profit Gross Profit Growth | 212.73 | 243.56 | 216.2 | 188.26 | 247.66 | 294.86 |
Operating Income Operating Income Growth | -132.59 | -136.75 | 59.35 | 36.39 | 88.79 | 134.5 |
Net Income Net Income Growth | -173.21 | -191.72 | 28.66 | -11.88 | 23.17 | 72.45 |
Earnings Per Share EPS Growth | -2.76 | -3.05 | 0.45 | -0.18 | 0.36 | 1.36 |
EPS Growth | - | - | - | - | -73.43% | -13.99% |
| Fiscal Year | FY 2025 | FY 2024 |
|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
ISP (Vendas Diretas) ISP (Vendas Diretas) Growth | 512.03 | 524.06 |
Seg&Na Integrator Seg&Na Integrator Growth | 115.37 | 87.41 |
Cybersecurity Integrator Cybersecurity Integrator Growth | 104.49 | 90.2 |
Audio and Video Audio and Video Growth | 139.95 | 136.21 |
Total Total Growth | 871.85 | 837.88 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 258.94 | 171.98 | 102.03 | 101.96 | 304.64 | 336.99 |
Total Debt Total Debt Growth | 651.72 | 622.42 | 590.41 | 590.35 | 795.94 | 599.61 |
Net Cash (Debt) Net Cash Growth | -392.78 | -450.44 | -488.38 | -488.39 | -491.3 | -262.62 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -6.26 | -7.17 | -7.66 | -7.61 | -7.64 | -4.91 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 232.25 | 143.79 | 130.21 | 203.86 | 1.88 | -29.55 |
Capital Expenditures CapEx Growth | -59.78 | -82.74 | -170.68 | -192.88 | -216.51 | -227.05 |
Free Cash Flow Free Cash Flow Growth | 172.47 | 61.05 | -40.48 | 10.98 | -214.63 | -256.6 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 25.76% | 27.94% | 25.80% | 20.90% | 23.13% | 27.64% |
Operating Margin | -16.05% | -15.69% | 7.08% | 4.04% | 8.29% | 12.61% |
Pretax Margin | -23.19% | -24.39% | 5.01% | -1.79% | 0.74% | 8.84% |
Profit Margin | -20.97% | -21.99% | 3.42% | -1.32% | 2.16% | 6.79% |
FCF Margin | 20.88% | 7.00% | -4.83% | 1.22% | -20.04% | -24.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.190 | - | 0.190 | - | 0.188 |
Dividend Per Share Growth | - | - | - | - | - |
Dividend Yield | 8.16% | - | 9.06% | - | 3.41% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 4.96 | - | 16.21 | 15.20 |
Forward PE | - | 5.95 | 5.95 | 2.16 | 2.35 | 9.03 |
P/FCF Ratio | 0.88 | 2.73 | - | 24.22 | - | - |
PS Ratio | 0.18 | 0.19 | 0.17 | 0.30 | 0.35 | 1.03 |