Bogawantalawa Tea Estates PLC (COSE:BOPL.N0000)
Sri Lanka · Delayed Price · Currency is LKR 84.00
-0.70 (-0.83%)
At close: Sep 19, 2025
Bogawantalawa Tea Estates Income Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 5,095 | 5,150 | 4,970 | 5,427 | 3,378 | 4,335 | Upgrade | |
Revenue Growth (YoY) | 1.82% | 3.61% | -8.42% | 60.68% | -22.08% | -1.34% | Upgrade |
Cost of Revenue | 4,193 | 3,939 | 4,418 | 3,816 | 3,156 | 3,895 | Upgrade |
Gross Profit | 901.62 | 1,211 | 552.36 | 1,611 | 221.11 | 439.59 | Upgrade |
Selling, General & Admin | 169.06 | 282.15 | 350.65 | 235.78 | 243.99 | 298.22 | Upgrade |
Operating Expenses | 169.06 | 282.15 | 350.65 | 235.78 | 243.99 | 298.22 | Upgrade |
Operating Income | 732.57 | 928.88 | 201.71 | 1,375 | -22.88 | 141.38 | Upgrade |
Interest Expense | -257.99 | -377.1 | -293.82 | -358.69 | -261.55 | -414.27 | Upgrade |
Interest & Investment Income | - | 181.69 | 176.96 | 101.25 | - | 56.15 | Upgrade |
Earnings From Equity Investments | - | 13.87 | 7.94 | - | - | 9.95 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -15.7 | Upgrade |
Other Non Operating Income (Expenses) | 275.01 | 233.12 | 254.79 | 213.66 | 192.48 | 174.49 | Upgrade |
EBT Excluding Unusual Items | 749.6 | 980.45 | 347.58 | 1,332 | -91.95 | -48 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 19.34 | 163.87 | Upgrade |
Asset Writedown | 147.46 | 259.58 | 135.93 | 99.25 | 115.33 | 158.51 | Upgrade |
Other Unusual Items | - | - | - | 3.32 | - | -20.41 | Upgrade |
Pretax Income | 897.06 | 1,240 | 483.51 | 1,434 | 42.72 | 253.97 | Upgrade |
Income Tax Expense | 96.51 | 197.1 | -97.16 | 206.36 | -57 | 28.94 | Upgrade |
Net Income | 800.55 | 1,043 | 580.67 | 1,228 | 99.71 | 225.03 | Upgrade |
Net Income to Common | 800.55 | 1,043 | 580.67 | 1,228 | 99.71 | 225.03 | Upgrade |
Net Income Growth | -13.53% | 79.61% | -52.71% | 1131.30% | -55.69% | - | Upgrade |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade |
Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade |
EPS (Basic) | 9.56 | 12.45 | 6.93 | 14.66 | 1.19 | 2.69 | Upgrade |
EPS (Diluted) | 9.56 | 12.45 | 6.93 | 14.66 | 1.19 | 2.69 | Upgrade |
EPS Growth | -13.41% | 79.61% | -52.71% | 1131.93% | -55.71% | - | Upgrade |
Free Cash Flow | 1,504 | 790.78 | 216.5 | 1,133 | 11.82 | 93.12 | Upgrade |
Free Cash Flow Per Share | 17.96 | 9.44 | 2.58 | 13.53 | 0.14 | 1.11 | Upgrade |
Dividend Per Share | 2.000 | 2.000 | - | 1.500 | - | - | Upgrade |
Gross Margin | 17.70% | 23.52% | 11.11% | 29.69% | 6.55% | 10.14% | Upgrade |
Operating Margin | 14.38% | 18.04% | 4.06% | 25.34% | -0.68% | 3.26% | Upgrade |
Profit Margin | 15.71% | 20.25% | 11.68% | 22.62% | 2.95% | 5.19% | Upgrade |
Free Cash Flow Margin | 29.52% | 15.35% | 4.36% | 20.88% | 0.35% | 2.15% | Upgrade |
EBITDA | 950.35 | 1,087 | 351.6 | 1,527 | 113.43 | 296.3 | Upgrade |
EBITDA Margin | 18.65% | 21.11% | 7.07% | 28.14% | 3.36% | 6.84% | Upgrade |
D&A For EBITDA | 217.78 | 158.44 | 149.89 | 152.02 | 136.31 | 154.92 | Upgrade |
EBIT | 732.57 | 928.88 | 201.71 | 1,375 | -22.88 | 141.38 | Upgrade |
EBIT Margin | 14.38% | 18.04% | 4.06% | 25.34% | -0.68% | 3.26% | Upgrade |
Effective Tax Rate | 10.76% | 15.89% | - | 14.39% | - | 11.39% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.