Bogawantalawa Tea Estates PLC (COSE:BOPL.N0000)
0.00
0.00 (0.00%)
Price not available due to exchange restrictions
Bogawantalawa Tea Estates Balance Sheet
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 540.68 | 167.06 | 199.7 | 165.52 | 170.98 | 50.55 |
Short-Term Investments | 1,505 | 1,647 | 1,318 | 1,003 | 897.93 | 449.01 |
Cash & Short-Term Investments | 2,045 | 1,814 | 1,518 | 1,168 | 1,069 | 499.56 |
Cash Growth | 16.61% | 19.55% | 29.89% | 9.31% | 113.97% | -14.19% |
Accounts Receivable | 490.61 | 203.28 | 156.88 | 122.64 | 159.9 | 111.75 |
Other Receivables | 3.87 | 343.57 | 337.88 | 2.59 | 3.63 | 15.45 |
Receivables | 494.49 | 546.85 | 494.76 | 125.23 | 163.53 | 127.2 |
Inventory | 950.01 | 643.58 | 820.97 | 553.42 | 623.4 | 360.75 |
Other Current Assets | - | - | 2.15 | 92.67 | 65.31 | 71.6 |
Total Current Assets | 3,490 | 3,005 | 2,836 | 1,940 | 1,921 | 1,059 |
Property, Plant & Equipment | 5,002 | 5,006 | 4,854 | 4,445 | 4,062 | 4,004 |
Long-Term Investments | 64.96 | 69.62 | 64.96 | 65.29 | 61.1 | 37.88 |
Other Long-Term Assets | 1,700 | 1,700 | 1,591 | 1,444 | 1,363 | 1,265 |
Total Assets | 10,257 | 9,780 | 9,345 | 7,894 | 7,407 | 6,367 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 490.58 | 317.51 | 369.01 | 234.74 | 96.9 | 90.02 |
Accrued Expenses | - | 324.3 | 226.38 | 277.02 | 450.11 | 384.66 |
Short-Term Debt | 210.89 | 37.82 | - | - | 53.13 | 292.19 |
Current Portion of Long-Term Debt | 254.09 | 251.05 | 251.75 | 324.09 | 124.1 | 352.18 |
Current Portion of Leases | - | - | - | - | 3.31 | 7.77 |
Current Income Taxes Payable | 145.02 | 225.08 | 111.26 | - | - | - |
Other Current Liabilities | 1.38 | 1.45 | 4.45 | 0.79 | - | 26.91 |
Total Current Liabilities | 1,102 | 1,157 | 962.84 | 836.65 | 727.55 | 1,154 |
Long-Term Debt | 1.92 | 7 | 250.55 | 487.04 | 787.48 | 881.79 |
Long-Term Leases | 2,460 | 2,456 | 2,304 | 1,863 | 1,545 | 1,422 |
Long-Term Unearned Revenue | 214.07 | 216.82 | 236.98 | 254.46 | 272.34 | 288.67 |
Pension & Post-Retirement Benefits | 1,536 | 1,448 | 1,349 | 934.11 | 876.93 | 911.14 |
Long-Term Deferred Tax Liabilities | 157.04 | 203.06 | 157.04 | 204.28 | 313.78 | 98.17 |
Total Liabilities | 5,471 | 5,488 | 5,261 | 4,580 | 4,523 | 4,756 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 586.25 | 586.25 | 586.25 | 586.25 | 586.25 | 586.25 |
Retained Earnings | 4,150 | 3,680 | 3,448 | 2,677 | 2,251 | 1,002 |
Comprehensive Income & Other | 49.96 | 25.34 | 49.96 | 50.29 | 46.1 | 22.88 |
Total Common Equity | 4,787 | 4,292 | 4,085 | 3,314 | 2,883 | 1,611 |
Shareholders' Equity | 4,787 | 4,292 | 4,085 | 3,314 | 2,883 | 1,611 |
Total Liabilities & Equity | 10,257 | 9,780 | 9,345 | 7,894 | 7,407 | 6,367 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 2,927 | 2,752 | 2,806 | 2,675 | 2,513 | 2,956 |
Net Cash (Debt) | -881.68 | -937.16 | -1,289 | -1,506 | -1,444 | -2,457 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -10.52 | -11.19 | -15.39 | -17.98 | -17.25 | -29.33 |
Filing Date Shares Outstanding | 83.75 | 83.75 | 83.75 | 83.75 | 83.75 | 83.75 |
Total Common Shares Outstanding | 83.75 | 83.75 | 83.75 | 83.75 | 83.75 | 83.75 |
Working Capital | 2,388 | 1,848 | 1,873 | 1,103 | 1,194 | -94.61 |
Book Value Per Share | 57.15 | 51.25 | 48.77 | 39.57 | 34.43 | 19.23 |
Tangible Book Value | 4,787 | 4,292 | 4,085 | 3,314 | 2,883 | 1,611 |
Tangible Book Value Per Share | 57.15 | 51.25 | 48.77 | 39.57 | 34.43 | 19.23 |
Buildings | - | 388 | 356.96 | 355.73 | 355.18 | 354.23 |
Machinery | - | 1,113 | 1,076 | 1,121 | 1,069 | 1,023 |
Construction In Progress | - | 13.35 | 12.72 | 12.72 | 13.13 | 13.14 |