Bogawantalawa Tea Estates Ratios and Metrics

Market cap in millions LKR. Fiscal year is April - March.

Millions LKR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 21, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	6,591	4,363	3,099	3,769	838	988
Market Cap Growth	43.09%	40.81%	-17.78%	350.00%	-15.25%	32.58%
Enterprise Value	7,656	5,393	4,905	5,563	3,300	3,824
Last Close Price	78.70	49.63	35.25	41.51	9.22	10.89
PE Ratio	7.55	4.18	5.34	3.07	8.40	4.39
PS Ratio	1.22	0.85	0.62	0.69	0.25	0.23
PB Ratio	1.53	1.07	0.94	1.31	0.52	0.70
P/TBV Ratio	1.53	1.07	0.94	1.31	0.52	0.70
P/FCF Ratio	10.82	5.52	14.31	3.33	70.85	10.61
P/OCF Ratio	7.11	4.19	6.04	2.88	4.24	3.84
EV/Sales Ratio	1.42	1.05	0.99	1.02	0.98	0.88
EV/EBITDA Ratio	6.85	4.96	13.95	3.64	29.09	12.91
EV/EBIT Ratio	8.83	5.81	24.32	4.05	-	27.05
EV/FCF Ratio	12.57	6.82	22.66	4.91	279.16	41.07
Debt / Equity Ratio	0.60	0.69	0.81	0.87	1.84	2.06
Debt / EBITDA Ratio	2.34	2.43	6.58	1.59	17.95	7.77
Debt / FCF Ratio	4.24	3.55	12.35	2.22	250.07	31.14
Net Debt / Equity Ratio	0.25	0.23	0.46	0.50	1.53	1.64
Net Debt / EBITDA Ratio	1.03	0.88	4.28	0.95	21.66	7.82
Net Debt / FCF Ratio	1.75	1.21	6.96	1.27	207.81	24.89
Asset Turnover	0.61	0.60	0.65	0.79	0.53	0.63
Inventory Turnover	5.92	5.73	7.51	7.76	8.48	7.78
Quick Ratio	2.33	2.09	1.55	1.69	0.54	0.51
Current Ratio	3.05	2.95	2.32	2.64	0.92	0.85
Return on Equity (ROE)	20.95%	28.19%	18.74%	54.64%	6.60%	17.36%
Return on Assets (ROA)	6.04%	6.73%	1.65%	12.48%	-0.22%	1.27%
Return on Invested Capital (ROIC)	11.75%	15.85%	4.41%	28.05%	-0.59%	2.98%
Return on Capital Employed (ROCE)	10.20%	11.10%	2.90%	20.60%	-0.40%	2.80%
Earnings Yield	13.25%	23.90%	18.74%	32.58%	11.91%	22.77%
FCF Yield	9.24%	18.12%	6.99%	30.06%	1.41%	9.42%
Dividend Yield	3.81%	4.03%	-	3.61%	-	-
Payout Ratio	33.58%	-	21.63%	-	-	0.09%
Total Shareholder Return	3.99%	4.03%	-	3.61%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.