Bogawantalawa Tea Estates PLC (COSE:BOPL.N0000)
Sri Lanka flag Sri Lanka · Delayed Price · Currency is LKR
0.00
0.00 (0.00%)
Price not available due to exchange restrictions

Bogawantalawa Tea Estates Statistics

Total Valuation

COSE:BOPL.N0000 has a market cap or net worth of LKR 6.08 billion. The enterprise value is 6.87 billion.

Market Cap6.08B
Enterprise Value 6.87B

Important Dates

The next estimated earnings date is Tuesday, June 9, 2026.

Earnings Date Jun 9, 2026
Ex-Dividend Date Dec 11, 2025

Share Statistics

COSE:BOPL.N0000 has 83.75 million shares outstanding. The number of shares has increased by 0.01% in one year.

Current Share Class 83.75M
Shares Outstanding 83.75M
Shares Change (YoY) +0.01%
Shares Change (QoQ) -0.07%
Owned by Insiders (%) 13.12%
Owned by Institutions (%) 0.12%
Float 4.87M

Valuation Ratios

The trailing PE ratio is 8.62.

PE Ratio 8.62
Forward PE n/a
PS Ratio 1.07
PB Ratio 1.37
P/TBV Ratio 1.37
P/FCF Ratio 7.96
P/OCF Ratio 5.94
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.84, with an EV/FCF ratio of 9.00.

EV / Earnings 9.74
EV / Sales 1.21
EV / EBITDA 5.84
EV / EBIT 7.37
EV / FCF 9.00

Financial Position

The company has a current ratio of 3.26, with a Debt / Equity ratio of 0.59.

Current Ratio 3.26
Quick Ratio 2.54
Debt / Equity 0.59
Debt / EBITDA 2.23
Debt / FCF 3.43
Interest Coverage 3.45

Financial Efficiency

Return on equity (ROE) is 16.56% and return on invested capital (ROIC) is 13.40%.

Return on Equity (ROE) 16.56%
Return on Assets (ROA) 6.15%
Return on Invested Capital (ROIC) 13.40%
Return on Capital Employed (ROCE) 10.72%
Weighted Average Cost of Capital (WACC) 5.41%
Revenue Per Employee 502,657
Profits Per Employee 62,564
Employee Count 11,272
Asset Turnover 0.60
Inventory Turnover 6.05

Taxes

In the past 12 months, COSE:BOPL.N0000 has paid 219.31 million in taxes.

Income Tax 219.31M
Effective Tax Rate 23.72%

Stock Price Statistics

The stock price has increased by +7.08% in the last 52 weeks. The beta is 0.02, so COSE:BOPL.N0000's price volatility has been lower than the market average.

Beta (5Y) 0.02
52-Week Price Change +7.08%
50-Day Moving Average 73.17
200-Day Moving Average 77.79
Relative Strength Index (RSI) 43.00
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, COSE:BOPL.N0000 had revenue of LKR 5.67 billion and earned 705.22 million in profits. Earnings per share was 8.42.

Revenue5.67B
Gross Profit 1.18B
Operating Income 932.27M
Pretax Income 924.53M
Net Income 705.22M
EBITDA 1.18B
EBIT 932.27M
Earnings Per Share (EPS) 8.42
Full Income Statement

Balance Sheet

The company has 1.83 billion in cash and 2.62 billion in debt, with a net cash position of -791.95 million or -9.46 per share.

Cash & Cash Equivalents 1.83B
Total Debt 2.62B
Net Cash -791.95M
Net Cash Per Share -9.46
Equity (Book Value) 4.43B
Book Value Per Share 53.06
Working Capital 2.08B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.02 billion and capital expenditures -260.23 million, giving a free cash flow of 763.95 million.

Operating Cash Flow 1.02B
Capital Expenditures -260.23M
Depreciation & Amortization 243.72M
Net Borrowing -504.88M
Free Cash Flow 763.95M
FCF Per Share 9.12
Full Cash Flow Statement

Margins

Gross margin is 20.89%, with operating and profit margins of 16.45% and 12.45%.

Gross Margin 20.89%
Operating Margin 16.45%
Pretax Margin 16.32%
Profit Margin 12.45%
EBITDA Margin 20.76%
EBIT Margin 16.45%
FCF Margin 13.48%

Dividends & Yields

This stock pays an annual dividend of 3.00, which amounts to a dividend yield of 3.94%.

Dividend Per Share 3.00
Dividend Yield 3.94%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio n/a
Buyback Yield -0.01%
Shareholder Yield 4.04%
Earnings Yield 11.60%
FCF Yield 12.56%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 22, 2010. It was a forward split with a ratio of 1.5.

Last Split Date Nov 22, 2010
Split Type Forward
Split Ratio 1.5

Scores

Altman Z-Score n/a
Piotroski F-Score 7