Lion Brewery (Ceylon) PLC (COSE:LION.N0000)
Sri Lanka flag Sri Lanka · Delayed Price · Currency is LKR
0.00
0.00 (0.00%)
Price not available due to exchange restrictions

Lion Brewery (Ceylon) Financials Overview

Millions LKR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
65,85065,85059,83257,29847,33119,608
Revenue Growth
10.06%10.06%4.42%21.06%141.39%2.11%
Gross Profit
32,78932,78928,69226,35222,46311,034
Operating Income
18,90518,90516,18614,88713,4095,729
Net Income
11,19411,1949,5088,4036,9923,668
Earnings Per Share
139.93139.93118.86105.0487.4045.85
EPS Growth
17.73%17.73%13.15%20.19%90.61%48.44%

Revenue by Geography

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Sri Lanka
123,650123,650117,731104,85990,73856,464
International
8,7818,7815,5794,8974,2312,107
Total
132,432132,432123,309109,75694,96958,571

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
29,42429,42418,07711,11111,22713,013
Total Debt
5,1985,1986,6936,6108,3286,930
Net Cash (Debt)
24,22624,22611,3844,5012,8996,084
Net Cash Growth
112.80%112.80%152.91%55.25%-52.34%96.75%
Net Cash Per Share
302.82302.82142.3056.2736.2476.05

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
19,78319,78314,24313,8891,4984,818
Capital Expenditures
-3,645-3,645-4,824-5,398-4,296-2,093
Free Cash Flow
16,13816,1389,4198,491-2,7982,725
Free Cash Flow Growth
71.34%71.34%10.93%---37.84%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
49.79%49.79%47.95%45.99%47.46%56.27%
Operating Margin
28.71%28.71%27.05%25.98%28.33%29.22%
Pretax Margin
29.28%29.28%26.31%24.44%23.64%28.21%
Profit Margin
17.00%17.00%15.89%14.67%14.77%18.71%
FCF Margin
24.51%24.51%15.74%14.82%-5.91%13.90%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
39.90039.90046.00043.50041.90020.930
Dividend Per Share Growth
-13.26%-13.26%5.75%3.82%100.19%45.35%
Dividend Yield
2.28%2.37%3.78%4.90%6.79%4.91%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
12.5112.2010.709.078.1811.45
Forward PE
-10.089.177.196.2512.82
P/FCF Ratio
8.688.4610.808.98-15.41
PS Ratio
2.132.071.701.331.212.14