Lion Brewery (Ceylon) PLC (COSE:LION.N0000)
Sri Lanka flag Sri Lanka · Delayed Price · Currency is LKR
0.00
0.00 (0.00%)
Price not available due to exchange restrictions

Lion Brewery (Ceylon) Financials Overview

Millions LKR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
70,24165,85059,83257,29847,33119,608
Revenue Growth
18.35%10.06%4.42%21.06%141.39%2.11%
Gross Profit
33,84732,78928,69226,35222,46311,034
Operating Income
19,32918,90516,18614,88713,4095,729
Net Income
11,61311,1949,5088,4036,9923,668
Earnings Per Share
145.16139.93118.86105.0487.4045.85
EPS Growth
19.50%17.73%13.15%20.19%90.61%48.44%

Revenue by Geography

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Sri Lanka
123,650117,731104,85990,73856,464
International
8,7815,5794,8974,2312,107
Total
132,432123,309109,75694,96958,571

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
25,42829,42418,07711,11111,22713,013
Total Debt
4,2765,1986,6936,6108,3286,930
Net Cash (Debt)
21,15124,22611,3844,5012,8996,084
Net Cash Growth
97.37%112.80%152.91%55.25%-52.34%96.75%
Net Cash Per Share
264.39302.82142.3056.2736.2476.05

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
17,71019,78314,24313,8891,4984,818
Capital Expenditures
-4,692-3,645-4,824-5,398-4,296-2,093
Free Cash Flow
13,01816,1389,4198,491-2,7982,725
Free Cash Flow Growth
28.68%71.34%10.93%---37.84%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
48.19%49.79%47.95%45.99%47.46%56.27%
Operating Margin
27.52%28.71%27.05%25.98%28.33%29.22%
Pretax Margin
28.84%29.28%26.31%24.44%23.64%28.21%
Profit Margin
16.53%17.00%15.89%14.67%14.77%18.71%
FCF Margin
18.53%24.51%15.74%14.82%-5.91%13.90%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
63.20039.90046.00043.50041.90020.930
Dividend Per Share Growth
38.29%-13.26%5.75%3.82%100.19%45.35%
Dividend Yield
3.48%2.34%3.62%4.56%5.86%3.99%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
12.5112.2010.709.078.1811.45
Forward PE
-10.089.177.196.2512.82
P/FCF Ratio
11.168.4610.808.98-15.41
PS Ratio
2.072.071.701.331.212.14