Lion Brewery (Ceylon) PLC (COSE:LION.N0000)
Sri Lanka flag Sri Lanka · Delayed Price · Currency is LKR
0.00
0.00 (0.00%)
Price not available due to exchange restrictions

Lion Brewery (Ceylon) Balance Sheet

Millions LKR. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
11,30719,02113,4199,45111,22713,013
Short-Term Investments
14,12010,4044,6581,660--
Cash & Short-Term Investments
25,42829,42418,07711,11111,22713,013
Cash Growth
38.93%62.77%62.70%-1.03%-13.73%34.64%
Accounts Receivable
6,1141,6174,4793,8661,035642.74
Other Receivables
-319.59518.34593.75466.99387.8
Receivables
6,1141,9374,9984,4601,5021,031
Inventory
8,3758,1637,9498,7797,1894,439
Prepaid Expenses
-1,149686.57542.04365.67388.64
Other Current Assets
-1,039171.791,0773,553751.36
Total Current Assets
39,91741,71331,88125,96823,83719,622
Property, Plant & Equipment
31,60830,95329,35927,32023,14020,695
Long-Term Investments
1,9361,8711,6111,351--
Other Intangible Assets
831.1836.27723.8713.81394.99750.09
Total Assets
74,29275,37363,57555,35347,37241,067

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
10,7973,2112,8072,5862,9552,298
Accrued Expenses
-2,7312,0261,3971,256719.32
Short-Term Debt
819.27787.111,5951,7971,5161,096
Current Portion of Long-Term Debt
1,3972,1562,6343,2204,6803,348
Current Portion of Leases
39.7239.9730.2624.427.0124.53
Current Income Taxes Payable
2,6858,3395,8776,8722,6803,118
Other Current Liabilities
4,4685,0624,2013,5693,1362,676
Total Current Liabilities
20,20622,32719,17019,46616,25013,279
Long-Term Debt
1,8632,0492,2371,3741,9242,300
Long-Term Leases
156.7166.13196.4194.8179.79160.55
Pension & Post-Retirement Benefits
416.25396.47389.6285.27249.77173.7
Long-Term Deferred Tax Liabilities
7,9157,7947,1636,4335,5415,226
Total Liabilities
30,55732,73229,15527,75324,14521,139

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
2,5382,5382,5382,5382,5382,538
Retained Earnings
37,84636,87229,32122,23418,59715,298
Comprehensive Income & Other
3,3513,2322,5622,8292,0922,092
Shareholders' Equity
43,73542,64234,42027,60023,22719,928
Total Liabilities & Equity
74,29275,37363,57555,35347,37241,067

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
4,2765,1986,6936,6108,3286,930
Net Cash (Debt)
21,15124,22611,3844,5012,8996,084
Net Cash Growth
97.37%112.80%152.91%55.25%-52.34%96.75%
Net Cash Per Share
264.39302.82142.3056.2736.2476.05
Filing Date Shares Outstanding
808080808080
Total Common Shares Outstanding
808080808080
Working Capital
19,71119,38612,7126,5027,5876,343
Book Value Per Share
546.68533.02430.25345.00290.33249.10
Tangible Book Value
42,90341,80533,69626,88622,83219,178
Tangible Book Value Per Share
536.29522.57421.20336.08285.40239.72
Land
-6,7275,8985,7574,7244,724
Buildings
-6,2656,0614,5593,7673,616
Machinery
-21,75921,57919,23018,05515,850
Construction In Progress
-1,980389.741,630449.03733.44