Lion Brewery (Ceylon) PLC (COSE:LION.N0000)
Sri Lanka · Delayed Price · Currency is LKR 0.00
0.00 (0.00%)
Price not available due to exchange restrictions
Lion Brewery (Ceylon) Income Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 70,241 | 65,850 | 59,832 | 57,298 | 47,331 | 19,608 | |
Revenue Growth | 18.35% | 10.06% | 4.42% | 21.06% | 141.39% | 2.11% |
Cost of Revenue | 36,394 | 33,061 | 31,140 | 30,946 | 24,867 | 8,573 |
Gross Profit | 33,847 | 32,789 | 28,692 | 26,352 | 22,463 | 11,034 |
Selling, General & Admin | 13,381 | 12,696 | 12,208 | 11,212 | 8,624 | 5,007 |
Other Operating Expenses | 1,137 | 1,187 | 298.17 | 252.72 | 430.04 | 298.47 |
Operating Expenses | 14,518 | 13,883 | 12,506 | 11,465 | 9,054 | 5,305 |
Operating Income | 19,329 | 18,905 | 16,186 | 14,887 | 13,409 | 5,729 |
Interest Expense | -1,492 | -1,410 | -1,337 | -2,396 | -3,346 | -981.27 |
Interest & Investment Income | 2,035 | 1,400 | 1,042 | 1,216 | 1,477 | 648.87 |
Currency Exchange Gain (Loss) | 251.29 | 251.29 | -93.58 | -185.94 | -11.65 | 591.48 |
Other Non Operating Income (Expenses) | 130.1 | 130.1 | -55.06 | - | - | - |
EBT Excluding Unusual Items | 20,253 | 19,276 | 15,743 | 13,521 | 11,528 | 5,988 |
Gain (Loss) on Sale of Assets | 2.12 | 2.12 | - | 189.51 | 14.68 | 7.67 |
Asset Writedown | - | - | - | 291.06 | -353.23 | -463.58 |
Pretax Income | 20,255 | 19,279 | 15,743 | 14,002 | 11,189 | 5,532 |
Income Tax Expense | 8,643 | 8,084 | 6,234 | 5,598 | 4,198 | 1,864 |
Net Income | 11,613 | 11,194 | 9,508 | 8,403 | 6,992 | 3,668 |
Net Income to Common | 11,613 | 11,194 | 9,508 | 8,403 | 6,992 | 3,668 |
Net Income Growth | 19.50% | 17.73% | 13.15% | 20.19% | 90.61% | 48.44% |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 80 | 80 |
Shares Change | 0.01% | - | - | - | - | - |
EPS (Basic) | 145.16 | 139.93 | 118.86 | 105.04 | 87.40 | 45.85 |
EPS (Diluted) | 145.16 | 139.93 | 118.86 | 105.04 | 87.40 | 45.85 |
EPS Growth | 19.50% | 17.73% | 13.15% | 20.19% | 90.61% | 48.44% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 13,018 | 16,138 | 9,419 | 8,491 | -2,798 | 2,725 |
Free Cash Flow Per Share | 162.72 | 201.72 | 117.73 | 106.14 | -34.97 | 34.07 |
Dividend Per Share | 39.900 | 39.900 | 46.000 | 43.500 | 41.900 | 20.930 |
Dividend Growth | -13.26% | -13.26% | 5.75% | 3.82% | 100.19% | 45.35% |
Gross Margin | 48.19% | 49.79% | 47.95% | 45.99% | 47.46% | 56.27% |
Operating Margin | 27.52% | 28.71% | 27.05% | 25.98% | 28.33% | 29.22% |
Profit Margin | 16.53% | 17.00% | 15.89% | 14.67% | 14.77% | 18.71% |
Free Cash Flow Margin | 18.53% | 24.51% | 15.74% | 14.82% | -5.91% | 13.90% |
EBITDA | 22,439 | 21,976 | 18,976 | 17,254 | 15,207 | 7,246 |
EBITDA Margin | 31.95% | 33.37% | 31.71% | 30.11% | 32.13% | 36.95% |
D&A For EBITDA | 3,110 | 3,071 | 2,790 | 2,367 | 1,798 | 1,517 |
EBIT | 19,329 | 18,905 | 16,186 | 14,887 | 13,409 | 5,729 |
EBIT Margin | 27.52% | 28.71% | 27.05% | 25.98% | 28.33% | 29.22% |
Effective Tax Rate | 42.67% | 41.93% | 39.60% | 39.98% | 37.52% | 33.70% |