Merchant Bank of Sri Lanka & Finance PLC (COSE:MBSL.N0000)
Sri Lanka flag Sri Lanka · Delayed Price · Currency is LKR
0.00
0.00 (0.00%)
Price not available due to exchange restrictions

COSE:MBSL.N0000 Balance Sheet

Millions LKR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
1,109682.43851.88814.24612.79596.46
Investment Securities
6,2826,0185,4586,2956,6044,922
Trading Asset Securities
5,8717,6538,5488,170293.85355.21
Total Investments
12,15313,67114,00614,4656,8985,277
Gross Loans
41,44644,87731,70823,73829,53734,707
Allowance for Loan Losses
-2,778-1,730-2,408-2,659-2,742-3,477
Other Adjustments to Gross Loans
--3,560-3,353-2,018-2,424-3,213
Net Loans
38,66839,58725,94719,06024,37128,017
Property, Plant & Equipment
890.161,140542.23695.7634.78742.71
Other Intangible Assets
312.5340.1564.169.49106.4128.58
Investments in Real Estate
10.7126.0340.45153.6201.74283.52
Other Receivables
-254.23176.62181.59198.95264.24
Other Current Assets
-222.21186.97166.45173.5137.98
Long-Term Deferred Tax Assets
130.83130.83100.4764.3642.894.11
Other Long-Term Assets
762.69407.76156.9142.51156.8818.15
Total Assets
54,03656,16142,07235,81333,39736,270

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accrued Expenses
-381.96586.43532.24511.72474.25
Interest Bearing Deposits
34,00631,62025,74025,24623,35422,202
Total Deposits
34,00631,62025,74025,24623,35422,202
Short-Term Borrowings
-11,6597,6632,6032,8033,741
Current Portion of Long-Term Debt
-----2,382
Current Portion of Leases
-32.06--0.560.85
Current Income Taxes Payable
77.86166.19209.4430.0649.03178.9
Other Current Liabilities
1,011942.85667.32808.22763.21759.4
Long-Term Debt
12,5935,0571,211741.03201.45391.98
Long-Term Leases
-811.05333.17466.1358.07449.48
Pension & Post-Retirement Benefits
449.55380.1345.57283.53234.59284.95
Long-Term Deferred Tax Liabilities
-----78.3
Other Long-Term Liabilities
1,500372.93536.73490.84402.56393.12
Total Liabilities
49,63851,59337,47731,45728,91431,504

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
4,2764,2764,2764,2764,2764,276
Retained Earnings
-128.91-16.92-88.5-326.27-199.6888.5
Comprehensive Income & Other
1.715.74-22.21-33.61-34.5-23.86
Total Common Equity
4,1494,2654,1663,9174,0424,341
Minority Interest
249.38302.79429.12438.85440.71424.08
Shareholders' Equity
4,3994,5684,5954,3554,4834,765
Total Liabilities & Equity
54,03656,16142,07235,81333,39736,270

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
12,59317,5599,2073,8103,3636,965
Net Cash (Debt)
-5,157-8,562838.765,877-1,987-4,638
Net Cash Growth
---85.73%---
Net Cash Per Share
-9.52-16.321.6011.20-3.79-17.89
Filing Date Shares Outstanding
524.54524.54524.54524.54524.54524.54
Total Common Shares Outstanding
524.54524.54524.54524.54524.54524.54
Book Value Per Share
7.918.137.947.477.718.28
Tangible Book Value
3,8374,2254,1023,8473,9364,213
Tangible Book Value Per Share
7.318.057.827.337.508.03