Aalborg Boldspilklub Income Statement

Financials in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	73.79	75.19	-	85.16	71.48
Revenue Growth	-1.86%	-	-	19.13%	8.63%
Cost of Revenue	17.19	16.55	16.96	16.46	13.44
Gross Profit	56.59	58.64	-16.96	68.7	58.04
Selling, General & Admin	103.03	91.98	98.79	94.8	79.01
Depreciation & Amortization Expenses	5.59	5.29	5.12	4.43	3.94
Other Operating Expenses	-59.07	4.85	-5.15	-16.97	-9.47
Total Operating Expenses	49.55	102.12	98.76	82.25	73.47
Operating Income	7.05	-43.48	-33.89	-13.56	-15.43
Interest Income	0.57	0.93	0.99	2.49	0.75
Interest Expense	-1.59	-1.63	-1.49	-4.7	-0.62
Total Non-Operating Income (Expense)	-1.02	-0.7	-0.51	-2.21	0.14
Pretax Income	6.02	-44.18	-34.4	-15.77	-15.29
Net Income	6.02	-44.18	-34.4	-15.77	-15.29
Net Income to Common	6.02	-44.18	-34.4	-15.77	-15.29
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	3	2	1	1	1
Shares Outstanding (Diluted)	3	2	3	1	1
Shares Change	20.52%	-10.01%	118.91%	31.70%	-
EPS (Basic)	2.00	-21.41	-24.00	-16.36	-15.86
EPS (Diluted)	2.00	-21.41	-24.00	-16.36	-15.86
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-43.27	-47.39	-27.97	-44.31	0.83
Free Cash Flow Growth	-	-	-	-	-95.18%
Free Cash Flow Per Share	-14.36	-18.95	-10.07	-34.92	0.86
Gross Margin	76.70%	77.99%	-	80.67%	81.20%
Operating Margin	9.55%	-57.83%	-	-15.92%	-21.58%
Profit Margin	8.16%	-58.76%	-	-18.51%	-21.39%
FCF Margin	-58.64%	-63.03%	-	-52.04%	1.16%
EBITDA	7.05	-43.48	-33.89	-13.56	-15.43
EBIT	7.05	-43.48	-33.89	-13.56	-15.43
EBIT Margin	9.55%	-57.83%	-	-15.92%	-21.58%