Alm. Brand A/S (CPH:ALMB)
Denmark · Delayed Price · Currency is DKK 16.85
-0.20 (-1.17%)
Jul 28, 2026, 4:59 PM CET
Alm. Brand Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 13,042 | 13,261 | 12,869 | 13,097 | 8,688 | 5,672 |
Investment Income | 323 | 265 | 245 | 281 | 163 | 102 |
Net Gains on Investments | 428 | 380 | 936 | 1,003 | -1,296 | -143 |
Total Other Revenues | -109 | 113 | -458 | -437 | 1,905 | 259 |
| 13,684 | 14,019 | 13,592 | 13,944 | 9,460 | 5,890 | |
Revenue Growth | 2.23% | 3.14% | -2.52% | 47.40% | 60.61% | 4.32% |
Insurance Benefits & Claims | 5,510 | - | - | - | 12,237 | 6,958 |
Policy Amortization Costs | 5,668 | 11,272 | 10,980 | 11,381 | 1,355 | 760 |
Investment Expense | 197 | 213 | 162 | 161 | 150 | 97 |
Other Operating Expenses | 952 | 770 | 1,219 | 1,543 | 2,969 | 1,345 |
Operating Income | 1,357 | 1,764 | 1,231 | 859 | -7,251 | -3,270 |
Interest Expense | -152 | -179 | -98 | -175 | -55 | -15 |
Total Non-Operating Income (Expense) | -152 | -179 | -98 | -175 | -55 | -15 |
Pretax Income | 942 | 1,585 | 1,133 | 684 | -61 | 698 |
Provision for Income Taxes | 335 | 413 | 335 | 220 | -23 | 192 |
Net Income | 920 | 1,172 | 798 | 464 | -38 | 506 |
Earnings From Discontinued Operations | - | 181 | -21 | 148 | 544 | 92 |
Net Income to Common | 920 | 1,353 | 777 | 612 | 506 | 598 |
Net Income Growth | -25.14% | 74.13% | 26.96% | 20.95% | -15.38% | -3.24% |
Shares Outstanding (Basic) | 1,408 | 1,441 | 1,520 | 1,541 | 1,541 | 253 |
Shares Outstanding (Diluted) | 1,409 | 1,460 | 1,520 | 1,541 | 1,541 | 253 |
Shares Change | -5.17% | -3.92% | -1.40% | - | 509.35% | 64.35% |
EPS (Basic) | 0.62 | 0.80 | 0.50 | 0.40 | 0.20 | 2.40 |
EPS (Diluted) | 0.62 | 0.80 | 0.50 | 0.40 | 0.20 | 2.40 |
EPS Growth | -16.22% | 60.00% | 25.00% | 100.00% | -91.67% | -40.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,748 | 1,057 | 705 | 109 | 148 | 922 |
Free Cash Flow Growth | - | 49.93% | 546.79% | -26.35% | -83.95% | -25.16% |
Free Cash Flow Per Share | 1.24 | 0.72 | 0.46 | 0.07 | 0.10 | 3.65 |
Dividends Per Share | 0.660 | 0.660 | 0.600 | 0.550 | 0.300 | 0.300 |
Dividend Growth | 10.00% | 10.00% | 9.09% | 83.33% | 0% | -92.50% |
Operating Margin | 9.92% | 12.58% | 9.06% | 6.16% | -76.65% | -55.52% |
Profit Margin | 6.72% | 8.36% | 5.87% | 3.33% | -0.40% | 8.59% |
FCF Margin | 12.77% | 7.54% | 5.19% | 0.78% | 1.56% | 15.65% |
EBITDA | 1,357 | 1,764 | 1,231 | 859 | -7,251 | -3,270 |
EBIT | 1,357 | 1,764 | 1,231 | 859 | -7,251 | -3,270 |
EBIT Margin | 9.92% | 12.58% | 9.06% | 6.16% | -76.65% | -55.52% |
Effective Tax Rate | 35.56% | 26.06% | 29.57% | 32.16% | 37.70% | 27.51% |