AL Sydbank Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	46,441	27,948	19,530	16,106	16,510	11,967
Market Cap Growth	100.59%	43.10%	21.26%	-2.45%	37.96%	50.59%
Last Close Price	543.50	542.41	340.00	241.73	228.63	153.44
PE Ratio	15.62	15.26	7.17	4.88	8.87	8.72
PS Ratio	5.55	3.34	2.70	2.14	2.99	2.22
PB Ratio	1.23	0.74	1.24	1.02	1.18	0.91
P/FCF Ratio	26.15	15.74	-	-	-	-
P/OCF Ratio	24.97	15.03	-	-	-	-
Debt / Equity Ratio	0.92	0.92	1.56	1.69	1.94	2.19
Debt / FCF Ratio	19.45	19.45	-	-	-	-
Net Debt / Equity Ratio	-0.30	-0.30	-0.43	-0.12	0.10	0.16
Net Debt / FCF Ratio	-6.40	-6.40	2.33	0.80	-0.15	-1.51
Return on Equity (ROE)	7.09%	7.09%	17.52%	22.48%	13.98%	10.97%
Return on Assets (ROA)	0.71%	0.71%	1.46%	1.83%	1.09%	0.84%
Earnings Yield	3.94%	6.77%	14.14%	20.75%	11.51%	11.79%
FCF Yield	3.82%	6.35%	-14.95%	-14.72%	-56.48%	-11.71%
Dividend Yield	4.60%	4.61%	7.91%	12.64%	7.33%	7.82%
Payout Ratio	73.43%	73.43%	60.82%	28.69%	37.40%	17.07%
Buyback Yield / Dilution	1.85%	1.85%	4.90%	2.64%	2.77%	-0.26%
Total Shareholder Return	6.58%	6.46%	12.80%	15.28%	10.10%	7.56%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.