Columbus A/S (CPH:COLUM)
Denmark flag Denmark · Delayed Price · Currency is DKK
10.90
-1.10 (-9.17%)
Apr 4, 2025, 4:00 PM CET

Columbus Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,6591,5401,3891,2791,407
Upgrade
Revenue Growth (YoY)
7.76%10.83%8.62%-9.10%-20.09%
Upgrade
Cost of Revenue
186.16168.72135.35114.63254.79
Upgrade
Gross Profit
1,4731,3711,2541,1651,152
Upgrade
Selling, General & Admin
1,3501,2571,1801,0741,098
Upgrade
Other Operating Expenses
--0.37-18.111.05-0.78
Upgrade
Operating Expenses
1,4121,3141,2191,1381,147
Upgrade
Operating Income
60.8356.9835.1426.55.46
Upgrade
Interest Expense
-17.24-11.74-4.73-7.02-8.53
Upgrade
Interest & Investment Income
2.822.360.020.440.95
Upgrade
Currency Exchange Gain (Loss)
--9.752.263.18-9.27
Upgrade
Other Non Operating Income (Expenses)
0.43-1.61-0.6--
Upgrade
EBT Excluding Unusual Items
46.8436.2332.0923.09-11.39
Upgrade
Merger & Restructuring Charges
-9.08----
Upgrade
Impairment of Goodwill
-18.78--13.95-
Upgrade
Legal Settlements
22.06----
Upgrade
Other Unusual Items
16.783.1--45.46
Upgrade
Pretax Income
57.8139.3432.0937.0334.07
Upgrade
Income Tax Expense
0.0115.582.19-6.5110.41
Upgrade
Earnings From Continuing Operations
57.823.7629.943.5523.66
Upgrade
Earnings From Discontinued Operations
-3.423.13-41.2271524.9
Upgrade
Net Income to Company
54.3826.89-11.31758.5548.56
Upgrade
Minority Interest in Earnings
---0.61-0.07
Upgrade
Net Income
54.3826.89-11.31759.1648.49
Upgrade
Net Income to Common
54.3826.89-11.31759.1648.49
Upgrade
Net Income Growth
102.24%--1465.53%135.18%
Upgrade
Shares Outstanding (Basic)
129129129128125
Upgrade
Shares Outstanding (Diluted)
130129129129125
Upgrade
Shares Change (YoY)
0.31%0.01%0.46%3.26%0.49%
Upgrade
EPS (Basic)
0.420.21-0.095.920.39
Upgrade
EPS (Diluted)
0.420.20-0.095.900.39
Upgrade
EPS Growth
106.02%--1416.07%140.99%
Upgrade
Free Cash Flow
129.0369.0719.19-27.11187.03
Upgrade
Free Cash Flow Per Share
0.990.530.15-0.211.50
Upgrade
Dividend Per Share
-0.1250.1250.125-
Upgrade
Gross Margin
88.78%89.04%90.26%91.04%81.89%
Upgrade
Operating Margin
3.67%3.70%2.53%2.07%0.39%
Upgrade
Profit Margin
3.28%1.75%-0.81%59.35%3.45%
Upgrade
Free Cash Flow Margin
7.78%4.49%1.38%-2.12%13.29%
Upgrade
EBITDA
76.6771.3149.0638.2917.53
Upgrade
EBITDA Margin
4.62%4.63%3.53%2.99%1.25%
Upgrade
D&A For EBITDA
15.8514.3313.9211.7912.07
Upgrade
EBIT
60.8356.9835.1426.55.46
Upgrade
EBIT Margin
3.67%3.70%2.53%2.07%0.39%
Upgrade
Effective Tax Rate
0.02%39.59%6.81%-30.55%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.