Columbus A/S (CPH:COLUM)
Denmark · Delayed Price · Currency is DKK 9.76
-0.02 (-0.20%)
Aug 26, 2026, 4:17 PM CET
Columbus Financials Overview
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,570 | 1,576 | 1,659 | 1,540 | 1,389 | 1,279 |
Revenue Growth | -3.78% | -5.00% | 7.76% | 10.83% | 8.62% | -9.10% |
Gross Profit Gross Profit Growth | 1,395 | 1,404 | 1,473 | 1,371 | 1,254 | 1,165 |
Operating Income Operating Income Growth | 42.18 | 62.19 | 60.83 | 56.98 | 35.14 | 26.5 |
Net Income Net Income Growth | 2.41 | 14.81 | 54.38 | 26.89 | -11.31 | 759.16 |
Earnings Per Share EPS Growth | 0.02 | 0.11 | 0.42 | 0.20 | -0.09 | 5.90 |
EPS Growth | -96.21% | -72.70% | 106.02% | - | - | 1416.07% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
GDC GDC Growth | 129.02 | 131.24 | 128.68 | 112.55 | 107.94 | 107.91 |
Denmark Denmark Growth | 413.83 | 442.99 | 496.48 | 424.87 | 346.15 | 344.76 |
Norway Norway Growth | 392.67 | 357.58 | 252.18 | 254.58 | 282.89 | 246.24 |
Eliminations Eliminations Growth | -293.96 | -296.67 | -294.15 | -265.59 | -261.63 | -292.8 |
United Kingdom (UK) United Kingdom (UK) Growth | 212.23 | 218.6 | 348.26 | 251.77 | 188.79 | 174.45 |
Sweden Sweden Growth | 546.07 | 559.13 | 579.9 | 626.55 | 602.65 | 574.35 |
Other Other Growth | 55.25 | 47.98 | 45.91 | 42.15 | 35.37 | 37.6 |
US US Growth | 115.32 | 115.6 | 102.19 | 93.07 | 87.27 | 86.69 |
Total Total Growth | 1,570 | 1,576 | 1,659 | 1,540 | 1,389 | 1,279 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 25.21 | 68.03 | 79.22 | 38.27 | 32.79 | 62.94 |
Total Debt Total Debt Growth | 250.74 | 212.22 | 219.31 | 237.01 | 196.06 | 159.83 |
Net Cash (Debt) Net Cash Growth | -225.53 | -144.19 | -140.09 | -198.74 | -163.27 | -96.88 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1.74 | -1.11 | -1.08 | -1.54 | -1.26 | -0.75 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 0.62 | 76.91 | 136.24 | 76.95 | 27.43 | -19.67 |
Capital Expenditures CapEx Growth | -5.75 | -4.06 | -7.21 | -7.89 | -8.24 | -7.43 |
Free Cash Flow Free Cash Flow Growth | -5.14 | 72.85 | 129.03 | 69.07 | 19.19 | -27.11 |
Free Cash Flow Growth | - | -43.54% | 86.83% | 259.87% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 88.86% | 89.03% | 88.78% | 89.04% | 90.26% | 91.04% |
Operating Margin | 2.69% | 3.94% | 3.67% | 3.70% | 2.53% | 2.07% |
Pretax Margin | 1.93% | 2.97% | 3.48% | 2.55% | 2.31% | 2.90% |
Profit Margin | 0.15% | 0.94% | 3.28% | 1.75% | -0.81% | 59.35% |
FCF Margin | -0.33% | 4.62% | 7.78% | 4.49% | 1.38% | -2.12% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 |
Dividend Per Share Growth | 0% | 0% | 0% | 0% | 0% | - |
Dividend Yield | 1.27% | 1.33% | 1.27% | 1.83% | 2.10% | 1.40% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 108.00 | 82.51 | 23.89 | 34.14 | - | 1.63 |
Forward PE | - | 18.68 | 18.68 | 18.68 | 18.68 | 18.68 |
P/FCF Ratio | - | 16.77 | 10.07 | 13.29 | 42.37 | - |
PS Ratio | 0.79 | 0.78 | 0.78 | 0.60 | 0.59 | 0.96 |