Columbus A/S (CPH:COLUM)
Denmark · Delayed Price · Currency is DKK 9.46
-0.04 (-0.42%)
Oct 6, 2026, 4:32 PM CET
Columbus Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,209 | 1,222 | 1,299 | 918 | 813 | 1,233 | |
Market Cap Growth | -7.77% | -5.94% | 41.55% | 12.88% | -34.07% | -11.96% |
Enterprise Value | 1,435 | 1,382 | 1,464 | 1,122 | 1,001 | 1,403 |
Last Close Price | 9.50 | 9.42 | 9.82 | 6.84 | 5.96 | 8.92 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 105.34 | 82.51 | 23.89 | 34.14 | - | 1.63 |
Forward PE | - | 18.68 | 18.68 | 18.68 | 18.68 | 18.68 |
PS Ratio | 0.77 | 0.78 | 0.78 | 0.60 | 0.59 | 0.96 |
PB Ratio | 1.68 | 1.64 | 1.73 | 1.28 | 1.15 | 1.66 |
P/TBV Ratio | 31.39 | 23.59 | 18.65 | 341.59 | 24.64 | 62.37 |
P/FCF Ratio | - | 16.77 | 10.07 | 13.29 | 42.37 | - |
P/OCF Ratio | 1965.86 | 15.89 | 9.54 | 11.93 | 29.64 | - |
PEG Ratio | - | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.91 | 0.88 | 0.88 | 0.73 | 0.72 | 1.10 |
EV/EBITDA Ratio | 17.45 | 19.12 | 18.92 | 15.73 | 20.41 | 36.64 |
EV/EBIT Ratio | 34.01 | 22.22 | 24.07 | 19.68 | 28.50 | 52.93 |
EV/FCF Ratio | - | 18.97 | 11.35 | 16.24 | 52.18 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.35 | 0.28 | 0.29 | 0.33 | 0.28 | 0.22 |
Debt / EBITDA Ratio | 3.05 | 2.08 | 2.02 | 2.37 | 2.48 | 2.30 |
Debt / FCF Ratio | - | 2.91 | 1.70 | 3.43 | 10.22 | - |
Net Debt / Equity Ratio | 0.31 | 0.19 | 0.19 | 0.28 | 0.23 | 0.13 |
Net Debt / EBITDA Ratio | 4.29 | 2.00 | 1.81 | 2.79 | 3.33 | 2.53 |
Net Debt / FCF Ratio | -43.89 | 1.98 | 1.09 | 2.88 | 8.51 | -3.57 |
Asset Turnover | 1.20 | 1.23 | 1.28 | 1.24 | 1.13 | 0.88 |
Quick Ratio | 0.99 | 1.06 | 1.11 | 1.09 | 1.03 | 1.02 |
Current Ratio | 1.08 | 1.15 | 1.18 | 1.17 | 1.09 | 1.06 |
Return on Equity (ROE) | 1.65% | 2.87% | 7.87% | 3.34% | 4.13% | 5.98% |
Return on Assets (ROA) | 2.02% | 3.02% | 2.93% | 2.87% | 1.79% | 1.14% |
Return on Invested Capital (ROIC) | 1.82% | 3.20% | 6.73% | 3.86% | 3.84% | 3.20% |
Return on Capital Employed (ROCE) | 4.90% | 7.00% | 6.70% | 6.20% | 4.20% | 3.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.20% | 1.21% | 4.19% | 2.93% | -1.39% | 61.56% |
FCF Yield | -0.43% | 5.96% | 9.93% | 7.52% | 2.36% | -2.20% |
Dividend Yield | 1.32% | 1.33% | 1.27% | 1.83% | 2.10% | 1.40% |
Payout Ratio | 672.86% | 109.10% | 29.72% | 60.10% | - | 102.17% |
Buyback Yield / Dilution | 0.10% | 0.07% | -0.31% | -0.01% | -0.46% | -3.26% |
Total Shareholder Return | 1.41% | 1.40% | 0.96% | 1.82% | 1.64% | -1.86% |