Columbus A/S (CPH:COLUM)

Columbus Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,305	1,299	918	813	1,233	1,401
Market Cap Growth	17.37%	41.55%	12.88%	-34.07%	-11.96%	16.48%
Enterprise Value	1,450	1,464	1,122	1,001	1,403	1,519
Last Close Price	10.15	9.94	6.93	6.04	9.03	6.52
PE Ratio	24.38	23.89	34.14	-	1.63	28.89
PS Ratio	0.80	0.78	0.60	0.59	0.96	1.00
PB Ratio	1.74	1.73	1.28	1.15	1.66	1.96
P/TBV Ratio	18.34	18.65	341.59	24.64	62.37	-
P/FCF Ratio	10.45	10.07	13.29	42.37	-	7.49
P/OCF Ratio	9.87	9.54	11.93	29.64	-	7.34
EV/Sales Ratio	0.89	0.88	0.73	0.72	1.10	1.08
EV/EBITDA Ratio	12.62	19.09	15.73	20.41	36.64	86.63
EV/EBIT Ratio	20.28	24.07	19.68	28.50	52.93	278.07
EV/FCF Ratio	11.62	11.35	16.24	52.18	-	8.12
Debt / Equity Ratio	0.29	0.29	0.33	0.28	0.22	0.37
Debt / EBITDA Ratio	1.89	2.04	2.37	2.48	2.30	5.18
Debt / FCF Ratio	1.74	1.70	3.43	10.22	-	1.43
Asset Turnover	1.24	1.28	1.24	1.13	0.88	0.85
Quick Ratio	1.10	1.11	1.09	1.03	1.02	0.64
Current Ratio	1.20	1.18	1.17	1.09	1.06	1.01
Return on Equity (ROE)	7.40%	7.87%	3.34%	4.13%	5.98%	3.42%
Return on Assets (ROA)	3.38%	2.93%	2.87%	1.79%	1.14%	0.21%
Return on Capital (ROIC)	4.58%	3.95%	3.84%	2.44%	1.76%	0.36%
Return on Capital Employed (ROCE)	7.90%	6.70%	6.20%	4.20%	3.10%	0.50%
Earnings Yield	3.93%	4.19%	2.93%	-1.39%	61.56%	3.46%
FCF Yield	9.57%	9.93%	7.52%	2.36%	-2.20%	13.35%
Dividend Yield	1.23%	1.26%	1.80%	2.07%	1.38%	-
Payout Ratio	31.48%	29.72%	60.10%	-	102.17%	-
Buyback Yield / Dilution	-0.31%	-0.31%	-0.01%	-0.46%	-3.26%	-0.49%
Total Shareholder Return	0.92%	0.94%	1.80%	1.61%	-1.88%	-0.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.