Columbus A/S (CPH:COLUM)

Columbus Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,239	1,222	1,299	918	813	1,233
Market Cap Growth	-25.71%	-5.94%	41.55%	12.88%	-34.07%	-11.96%
Enterprise Value	1,399	1,382	1,464	1,122	1,001	1,403
Last Close Price	9.70	9.54	9.94	6.93	6.04	9.03
PE Ratio	60.88	82.51	23.89	34.14	-	1.63
PS Ratio	0.79	0.78	0.78	0.60	0.59	0.96
PB Ratio	1.66	1.64	1.73	1.28	1.15	1.66
P/TBV Ratio	23.92	23.59	18.65	341.59	24.64	62.37
P/FCF Ratio	17.01	16.77	10.07	13.29	42.37	-
P/OCF Ratio	16.11	15.89	9.54	11.93	29.64	-
EV/Sales Ratio	0.89	0.88	0.88	0.73	0.72	1.10
EV/EBITDA Ratio	12.39	12.24	19.09	15.73	20.41	36.64
EV/EBIT Ratio	23.95	23.66	24.07	19.68	28.50	52.93
EV/FCF Ratio	19.20	18.97	11.35	16.24	52.18	-
Debt / Equity Ratio	0.28	0.28	0.29	0.33	0.28	0.22
Debt / EBITDA Ratio	1.88	1.88	2.04	2.37	2.48	2.30
Debt / FCF Ratio	2.91	2.91	1.70	3.43	10.22	-
Net Debt / Equity Ratio	0.19	0.19	0.19	0.28	0.23	0.13
Net Debt / EBITDA Ratio	1.28	1.28	1.83	2.79	3.33	2.53
Net Debt / FCF Ratio	1.98	1.98	1.09	2.88	8.51	-3.57
Asset Turnover	1.23	1.23	1.28	1.24	1.13	0.88
Quick Ratio	1.06	1.06	1.11	1.09	1.03	1.02
Current Ratio	1.15	1.15	1.18	1.17	1.09	1.06
Return on Equity (ROE)	2.87%	2.87%	7.87%	3.34%	4.13%	5.98%
Return on Assets (ROA)	2.84%	2.84%	2.93%	2.87%	1.79%	1.14%
Return on Invested Capital (ROIC)	3.01%	3.01%	6.73%	3.86%	3.84%	3.20%
Return on Capital Employed (ROCE)	6.60%	6.60%	6.70%	6.20%	4.20%	3.10%
Earnings Yield	1.20%	1.21%	4.19%	2.93%	-1.39%	61.56%
FCF Yield	5.88%	5.96%	9.93%	7.52%	2.36%	-2.20%
Dividend Yield	1.29%	-	1.26%	1.80%	2.07%	1.38%
Payout Ratio	109.10%	109.10%	29.72%	60.10%	-	102.17%
Buyback Yield / Dilution	-4.00%	-3.83%	-0.31%	-0.01%	-0.46%	-3.26%
Total Shareholder Return	-2.72%	-3.83%	0.94%	1.80%	1.61%	-1.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.